bioMérieux S.A. logo

bioMérieux S.A.

BMXXY | OTC
Chart Builder DCF Calculator
$10.19
+$0.21 (+2.10%)
At close: Oct 15, 2026, 2:40 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
462.4M 397.3M 377.9M 432.2M 411.3M 357.6M 385.9M 452.3M 552M 601.1M 508.6M
Depreciation & Amortization
438.8M 434.9M 327.4M 325.5M 338.6M 389M 347.9M 286.6M 267.7M 247.9M 233.2M
Stock-Based Compensation
n/a 12.6M 24.7M 12.1M 11.5M 19.7M 16.5M 13M 11.5M 12.4M 11.1M
Other Working Capital
7.2M -35.6M 15.3M 88.4M 74M -400K 26.1M 71.9M 20.3M -21.8M -57M
Other Non-Cash Items
-21.3M -14M 111.1M 5.4M 525.3M 964M 927.5M 761M 531M 514.7M 605.9M
Deferred Income Tax
n/a n/a -44.8M -44.8M -81M -527.9M -514.8M -390.7M -328.6M -227.7M -229.5M
Change in Working Capital
27.7M -42.5M 3.5M -51M -157.4M -203.3M -199.7M -155.9M -56.5M -36.4M -161.4M
Operating Cash Flow
907.6M 788.3M 787.7M 667.3M 494.6M 445.4M 472.1M 475.1M 676.2M 811.1M 607.9M
Capital Expenditures
-322.1M -335.3M -348.3M -345.8M -338.2M -338.3M -284.2M -286.7M -299.4M -290.1M -293.6M
Cash Acquisitions
-25.8M -130.1M -126.2M -12.8M -172.9M -152.3M -35.2M -230.9M -218.8M -16.8M 19.8M
Purchase of Investments
-400K -1M -1.7M -1.2M 200K n/a -4.2M -10.5M 2M -400K -10.7M
Sales Maturities Of Investments
n/a n/a n/a n/a 700K 1.8M 43M 257M 232.4M 17.2M -9.9M
Other Investing Acitivies
-400K 4.1M 8.5M 3.9M -154M -150.5M -32M -36.4M 15.3M 16.3M 16M
Investing Cash Flow
-348.7M -461.7M -471M -359.8M -510.1M -488.8M -322.6M -528.1M -516.2M -307.3M -284.5M
Debt Repayment
-106.8M -29.6M -67.8M -74.8M -5.4M -34.8M -93.8M 14.2M 32.9M -50.1M -309.2M
Common Stock Repurchased
-37.5M -18.2M -16.4M -37.6M -25.8M -4.6M -45.9M -157.2M -112.6M -3.8M -19M
Dividend Paid
-115.2M -106.1M -106.1M -100.2M -100.2M -100.2M -100.2M -101.2M -101.2M -73.1M -95.6M
Other Financial Acitivies
-18M -17.9M 100K n/a -100K n/a 100K n/a -13.7M -13.6M n/a
Financial Cash Flow
-277.5M -155.4M -173.8M -212.6M -131.5M -122.3M -222.5M -244.2M -181M -127M -423.8M
Net Cash Flow
277.2M 120M 108.3M 97.4M -150.8M -200.2M -101.2M -250.9M 31M 414.3M -96.3M
Free Cash Flow
585.5M 453M 439.4M 321.5M 156.4M 107.1M 187.9M 188.4M 376.8M 521M 314.3M
Adj. Free Cash Flow
585.5M 440.4M 414.7M 309.4M 144.9M 87.4M 171.4M 175.4M 365.3M 508.6M 303.2M
Maintenance CapEx
-548.32M -508.29M -513.69M -525.24M -483.89M -507.11M -410.1M -410.62M -391.31M -328.05M -337.83M
Growth CapEx
-122.08M -172.81M -172.81M -158.86M -138.51M -117.89M -173.5M -166.18M -201.69M -239.55M -232.37M
Owner Earnings
1.15B 947.31M 768.61M 587.46M 482.81M 413.39M 738.2M 875.58M 892.79M 1.07B 763.37M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.