Broadstone Net Lease Inc. logo

Broadstone Net Lease Inc.

BNL | NYSE
Chart Builder DCF Calculator
$17.10
-$0.30 (-1.72%)
At close: Oct 30, 2026, 4:00 PM ET
$17.07
-$0.03 (-0.18%)
Pre-market: Nov 2, 2026, 7:00 AM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
28.14M 40.26M 46.39M 35.03M 27.07M 19.83M 17.49M 27.61M 37.27M 35.33M 65.11M 6.8M 52.15M 63M 41.37M 36.77M 28.71M 35.55M 28.44M 30.29M 30.52M 22.82M 23.96M
Depreciation & Amortization
49.77M 48.09M 40.51M 40.75M 39.05M 41.38M 38.43M 42M 36.71M 37.4M 37.77M 38.26M 37.48M 37.95M 39.09M 44.3M 38.22M 34.34M 33.13M 33.48M 35.74M 30.59M 29.99M
Stock-Based Compensation
3.28M 2.86M 2.57M 2.49M 2.49M 2.47M 2.15M 1.98M 1.83M 2.07M 1.48M 1.4M 1.54M 1.54M 1.88M 1.5M 1.5M 1.38M 929K n/a 924K 951K 1.77M
Other Working Capital
9.99M -9.01M 3.59M 9.05M -694K -1.76M 3.53M -3.39M -5.85M 3.34M 6.52M -3.77M 3.42M -4.17M 2.8M -2.7M 3.83M -3.52M 4.18M -4.76M 6.61M -6M 6.95M
Other Non-Cash Items
-6.07M -18.11M -13.61M -5.09M -1.16M 9.9M 13.75M -3.41M -6.41M -4.82M -33.64M 22.54M -21.91M -35.23M -7.61M -15.41M -3.9M -8.39M -1.68M -4.85M 11.91M -2.06M -7.57M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 204K n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
12.52M -14.92M 236K 11.38M -3.25M 5.7M -365K -4.26M -2.1M 4.18M 142K -8.42M 4.64M -5.03M -358K -6.92M 12.98M -4.03M -1.72M -1.3M 9.2M -5.06M 3.63M
Operating Cash Flow
87.64M 58.17M 76.09M 84.57M 64.19M 79.28M 71.46M 63.91M 67.3M 74.17M 70.87M 60.58M 73.89M 62.23M 74.38M 60.44M 77.52M 58.86M 59.1M 57.62M 88.3M 47.24M 51.78M
Capital Expenditures
-23.79M 1.36M -1.36M -6.58M -6.17M -2.61M -14.35M -6.44M -7.05M -172K -3.13M -16.8M -5.86M -8.01M -15.58M -12.2M -882K -17.51M -778K -147K -115K -2K -1.33M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 262.36M 204.41M n/a n/a n/a n/a n/a n/a
Purchase of Investments
-221.35M -90.11M -171.94M n/a n/a n/a n/a n/a n/a -250.35M -38.6M n/a n/a n/a n/a -300.78M -206.02M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
12.41M 57.09M 11.22M n/a n/a n/a n/a n/a n/a 23.76M 247.06M n/a n/a n/a n/a 38.42M 1.62M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 1.31M -322K -278.04M -167.89M -128.65M -70.99M 33.78M -58.57M 1.05M -1.05M -32.74M 48.39M 9.72M 45.22M -262.28M -204.31M -154.78M -206.9M -133.78M -205.55M -175.05M -66.33M
Investing Cash Flow
-232.73M -43.51M -162.41M -284.63M -174.05M -131.26M -85.34M 27.34M -65.62M -225.71M 204.29M -49.54M 42.53M 1.71M 29.63M -274.49M -205.19M -172.29M -207.68M -133.93M -205.67M -175.05M -67.66M
Debt Repayment
207.62M 35.42M 132.5M 168.51M 225.51M 119.92M 80.2M -28.58M 44.94M 5.44M -15.56M 14.45M -48.04M 7.33M -89.74M -31.22M 212.8M 56.31M 102.08M 101.32M 101.21M -15.79M -35.8M
Common Stock Repurchased
n/a n/a n/a n/a n/a -32K n/a 263K -32K -230K -231K n/a n/a -10K -170K n/a n/a n/a n/a n/a n/a n/a -173K
Dividend Paid
-55.89M -56.09M -55.69M -54.92M -52.5M -55.16M -56.2M -54.84M -53.54M -53.94M -54.45M -52.51M -51.49M -51.68M -51.84M -47M -45.87M -44.86M -43.5M -41.16M -40.03M -36.88M -36.4M
Other Financial Acitivies
-5.78M -2.75M -2.45M 36.79M -1.81M -1.8M -15.09M -3.32M -1.76M -2.62M -2.77M -2.85M -2.65M -2.62M -2.99M -2.8M -6.08M -2.8M -6.64M -3.35M -10.27M -4.68M -4.12M
Financial Cash Flow
145.95M -23.42M 74.36M 150.38M 171.21M 62.92M 8.92M -86.47M -10.4M -51.35M -73.01M -40.91M -102.18M -46.99M -144.74M 191.72M 181.06M 76.87M 186.35M 84M 50.43M 196.47M -76.5M
Net Cash Flow
860K -8.76M -11.96M -49.68M 61.34M 10.94M -4.96M 4.78M -8.71M -203.46M 202.25M -29.87M 14.23M 16.96M -40.73M -22.32M 53.39M -36.57M 37.78M 5.49M -66.93M 68.66M -92.38M
Free Cash Flow
63.85M 59.53M 74.73M 77.98M 58.02M 76.67M 57.11M 57.47M 60.26M 74M 67.74M 43.79M 68.03M 54.22M 58.79M 48.24M 76.63M 41.34M 58.33M 57.47M 88.19M 47.23M 50.45M
Adj. Free Cash Flow
60.58M 56.67M 72.16M 75.49M 55.54M 74.2M 54.96M 55.49M 58.43M 71.93M 66.26M 42.38M 66.49M 52.68M 56.91M 46.73M 75.13M 39.96M 57.4M 57.47M 87.26M 46.28M 48.68M
Maintenance CapEx
-23.79M -1.36M -1.36M -6.49M -6.09M -2.52M -14.31M -6.38M -7.04M -172K -3.13M -16.8M -5.68M -7.66M -14.86M -11.42M -882K -16.97M -279.19K n/a n/a n/a n/a
Growth CapEx
n/a 2.73M n/a -98.42K -77.19K -92.19K -40.17K -65.71K -4.13K n/a n/a n/a -184.68K -349.76K -721.53K -785.78K n/a -536.44K -498.82K -147K -115K -2K -1.33M
Owner Earnings
63.85M 56.81M 74.73M 78.08M 58.1M 76.76M 57.15M 57.53M 60.26M 74M 67.74M 43.79M 68.21M 54.57M 59.51M 49.02M 76.63M 41.88M 58.82M 57.62M 88.3M 47.24M 51.78M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.