Beachbody Inc.
BODI | NASDAQ
$4.16
-$0.13 (-3.03%)
At close: Oct 30, 2026, 4:00 PM ET
$4.16
$0.00 (0.00%)
After-hours:
Oct 30, 2026, 7:30 PM ET
Market Data
Market Cap $30.3M
Enterprise Value $18.54M
Beta 0.92
Average Volume 33.56K
Shares Outstanding (Diluted) 7.9M
Shares Change YoY 14.28%
Institutional Ownership 24.27%
Exchange NASDAQ
ISIN US0734633094
Price Performance
Price Change 1M -11.7%
Price Change 3M -57.3%
Price Change 6M -72.3%
Price Change YTD -59.9%
Price Change 1Y -14.2%
Price Change 3Y -60.0%
Price Change 5Y -98.4%
1M CAGR (ann.) -15.6%
1Y CAGR (ann.) -12.8%
5Y CAGR (ann.) -55.9%
All-Time CAGR -56.6%
Valuation
PE Ratio 2.48
Forward PE 3.94
PEG Ratio 0.00
Forward PEG -0.02
PS Ratio 0.14
Forward PS 0.10
PB Ratio 0.81
P/FCF Ratio 5.95
P/Adj. FCF Ratio 36.96
P/OCF Ratio 3.56
EV/Sales 0.08
EV/EBIT 1.11
EV/EBITDA 0.62
EV/FCF 3.64
Earnings Yield 40.4%
FCF Yield 16.8%
Adj. FCF Yield 2.7%
Financial Health
Net Cash $13.07M
Total Debt $24.87M
Cash & Short-Term Investments $36.64M
Total Assets $136.51M
Current Ratio 0.79
Quick Ratio 0.61
Debt / Equity Ratio 0.67
Debt / EBITDA 0.83
Debt / FCF 4.88
OCF / Debt 0.34
Interest Coverage 4.31
Altman Z-Score -4.53
Piotroski F-Score 6
Margins & Profitability
Gross Profit Margin 72.9%
Operating Profit Margin 8.2%
EBITDA Margin 14.2%
Net Profit Margin 5.7%
FCF Margin 2.3%
Adj. FCF Margin 0.4%
SBC / Revenue 1.9%
SBC Impact (per share) -83.9%
Returns
Return on Assets 9.1%
Return on Equity 39.1%
Return on Invested Capital 26.7%
Return on Capital Employed 28.3%
Return on Tangible Assets 17.5%
Historical Growth (CAGR)
Revenue CAGR 3Y -28.3%
Revenue CAGR 5Y -25.0%
Revenue CAGR 10Y N/A
EPS CAGR 3Y 120.6%
EPS CAGR 5Y 59.2%
EPS CAGR 10Y N/A
FCF CAGR 3Y 566.1%
FCF CAGR 5Y 94.3%
FCF CAGR 10Y N/A
Analyst Forecasts
Analyst Rating Buy
Analyst Count 1
EPS Growth Next 3Y N/A
Revenue Growth Next 3Y N/A
Earnings Date Nov 9, 2026
EPS Estimate (next Q) -$0.18
EPS Growth Est (next Q) -135.3%
Revenue Est (next Q) $46.26M
Revenue Growth Est (next Q) -22.8%
Fair Value Estimates
Graham Number $13.99
Graham Upside 236.3%
Lynch Fair Value $42.00
Lynch Upside 909.6%
Price Target $14.00
Price Target Upside 236.5%
Cash Flow
Operating Cash Flow $8.43M
Free Cash Flow $5.1M
Adj. Free Cash Flow $820K
FCF Per Share $0.71
OCF Per Share $1.17
OCF/S Ratio 3.8%
Income Statement
Revenue $219.32M
Gross Profit $159.87M
Operating Income $17.95M
EBITDA $29.92M
Net Income $12.46M
EPS (Diluted) $1.68
Revenue / Employee $812.3K
Profit / Employee $46.14K
Employees 270
Add to Watchlist
Select watchlists to add or remove BODI