Beachbody  Inc. logo

Beachbody Inc.

BODI | NASDAQ
Chart Builder DCF Calculator
$4.16
-$0.13 (-3.03%)
At close: Oct 30, 2026, 4:00 PM ET
$4.16
$0.00 (0.00%)
After-hours: Oct 30, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Revenue
251.73M 418.8M 527.11M 692.2M 873.65M 863.58M
Cost of Revenue
67.94M 131.45M 204.02M 322.63M 328.66M 249.71M
Gross Profit
183.78M 287.34M 323.09M 369.57M 544.98M 613.88M
Operating Income
8.01M -66.21M -140.99M -203.16M -297.32M -6.3M
Interest Income
n/a n/a n/a n/a n/a n/a
Pretax Income
-2.74M -71.4M -152.6M -197.25M -243.92M -6.16M
Net Income
-2.86M -71.64M -152.64M -194.19M -228.38M -21.43M
Selling & General & Admin
133.47M 249.34M 340.08M 438.41M 627.81M 528.82M
Research & Development
42.31M 76.37M 74.41M 104.36M 119.92M 93.04M
Other Expenses
n/a 27.85M 49.59M 29.95M 94.57M -1.68M
Operating Expenses
175.78M 353.55M 464.08M 572.73M 842.3M 620.18M
Interest Expense
4.98M 6.88M 8.87M 3.37M 536K 527K
Selling & Marketing Expenses
93.56M 200.15M 282.15M 359.99M 548.13M 464M
Cost & Expenses
243.72M 485M 668.1M 895.36M 1.17B 869.88M
Income Tax Expense
125K 239K 37K -3.05M -15.54M 15.27M
Shares Outstanding (Basic)
6.97M 6.82M 6.24M 6.15M 5.51M 6.09M
Shares Outstanding (Diluted)
6.97M 6.82M 6.24M 6.15M 5.51M 6.09M
EPS (Basic)
-0.41 -10.51 -24.47 -31.50 -41.50 -3.52
EPS (Diluted)
-0.41 -10.51 -24.47 -31.50 -41.50 -3.52
EBITDA
19.8M -38.36M -80.4M -94.75M -183.79M 38.62M
EBIT
2.24M -64.52M -143.73M -193.88M -243.39M -5.64M
Depreciation & Amortization
17.55M 26.16M 63.33M 99.12M 59.6M 44.26M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.