Bank of  Philippine Islands logo

Bank of Philippine Islands

BPHLF | OTC
Chart Builder DCF Calculator
$2.00
$0.00 (0.00%)
At close: Oct 29, 2026, 04:00 PM ET
$2.00
$0.00 (0.00%)
After-hours: Oct 30, 2026, 5:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
80.69B 85.94B 85.42B 83.22B 1.28T 2.42T 3.53T 4.4T 4.14T 3.89T 3.39T 3.14T 2.19T 2.18T 1.56T 1.37T 1.73T 835.13B 1.26T 820.44B 452.3B 448.65B
Depreciation & Amortization
6.1B 6.1B 5.92B 5.5B 5.29B 5.26B 5.26B 5.91B 6.4B 6.42B 6.98B 6.77B 6.29B 6.06B 5.45B 5.36B 5.57B 5.9B 6.25B 5.09B 5.11B 5.39B
Stock-Based Compensation
13M 17M 5M -9M 1.96B 1.66B -1.37B -1.37B -6.69B -6.4B -3.38B -4.36B -1B -783.4M -763.4M 151.99M 757.12M 547.13M 1.13B 1.21B 616.74M 619.74M
Other Working Capital
-16.82B -82.53B -181.85B -143.98B -708.83B -2.76T -4.26T -3.97T -2.9T -4.94T -4.76T -6.57T -7.1T -2.19T -854.99B 5.45T 9.8T 9.06T 8.15T 3.38T -953.72B -895.69B
Other Non-Cash Items
355.44M -5.56B -7.37B -8.9B -106.3B -442.49B -537.43B -807.93B -921.87B -782.47B -865.4B -977.56B -769.73B -585.46B -410.99B 114.73B 222.48B 239.99B 430.02B 296.35B 155.5B 159.53B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-16.82B -82.53B -181.85B -143.98B -708.83B -2.76T -4.26T -3.97T -2.9T -4.94T -4.76T -6.57T -7.1T -2.19T -854.99B 5.45T 9.8T 9.06T 8.15T 3.38T -953.72B -895.69B
Operating Cash Flow
70.34B 3.97B -97.87B -64.17B 474.3B -774.43B -1.27T -373.31B 321.08B -1.82T -2.23T -4.4T -5.68T -594.69B 303.28B 6.94T 11.77T 10.14T 9.85T 4.5T -340.2B -281.5B
Capital Expenditures
-6.8B -6.6B -6.29B -4.85B -49.47B -114.34B -149.49B -149.61B -170.41B -105.44B -69.84B -70.36B -4.39B -17.95B -17.65B -18.08B -67.89B -53.64B -92.96B -88.03B -38.51B -39.5B
Cash Acquisitions
1.3B 1.32B 1.32B 666.12M -4.34B 90.89B 1.25T 1.25T 1.3T 1.21T 48.09B 48.18B -628.26M 121.42B 120.59B 120.48B 151.67B 29.15B 95.9B 93.18B 63.52B 64.25B
Purchase of Investments
-321.94B -434.84B -318.18B -232.78B -3.38T -3.74T -7.68T -7.69T -8.23T -7.77T -3.83T -3.75T -33.2B -33.13B -104.77B -104.62B -71.38B -71.45B -337.51M -337.51M -53.07B -53.07B
Sales Maturities Of Investments
301.38B 365.33B 298.34B 231.06B 4.06T 4.59T 10.37T 10.36T 8.68T 8.08T 2.28T 2.25T 16.18B 208.56B 235.64B 234.68B 219.59B 27.21B 156.7M 156.7M 5.21B 5.21B
Other Investing Acitivies
-58.3B -37M -32M 1.33B 2.91B 11.77B 1.7B 1.66B 43.32B 60.64B 83.37B 1.12T 1.07T 1.08T 1.07T -86.79B 202.37B 197.38B -522B -401.83B -691.18B -715.81B
Investing Cash Flow
-84.37B -74.84B -24.85B -4.57B 636.46B 841.02B 3.79T 3.77T 1.62T 1.47T -1.48T -405.83B 1.05T 1.36T 1.3T 145.59B 433.97B 128.34B -519.06B -396.68B -713.54B -738.42B
Debt Repayment
55.6B 123.43B 59.74B 53.84B 455.61B 865.34B 319.32B 314.39B -351.7B -835.37B -259.71B 474.72B 757.61B -795.06B -794.73B -1.47T -3.39T -1.85T -2.86T -2.92T -981.91B -989.54B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-25.83B -23.16B -23.16B -21.59B -30.27B -629.75B -629.75B -1.06T -1.06T -459.2B -464.16B -296.77B -285.92B -541.03B -536.07B -267.17B -267.17B -8.12B -8.12B -8.12B -8.12B -8.12B
Other Financial Acitivies
4.18B -2.48B -2.43B -2.45B -3.95B -3.78B -26.38B -72.28B -91.62B -123.16B -124.08B -101.74B -80.62B -70.98B -47.32B -57.36B -76B -54.06B -76.04B -43.24B -31.48B -31.08B
Financial Cash Flow
34.65B 98.45B 34.82B 30.51B 425.85B 246.98B -319.13B -786.43B -1.48T -1.4T -825.95B 87.2B 400.36B -1.4T -1.37T -1.79T -3.73T -1.9T -2.94T -2.97T -1.02T -1.03T
Net Cash Flow
19.38B 27.57B -87.9B -38.23B 1.54T 313.58B 2.2T 2.61T 465.68B -1.75T -4.53T -4.72T -4.22T -637.31B 228.98B 5.3T 8.47T 8.37T 6.39T 1.14T -2.07T -2.05T
Free Cash Flow
63.54B -2.63B -104.16B -69.01B 424.83B -888.77B -1.42T -522.92B 150.67B -1.93T -2.3T -4.47T -5.68T -612.64B 285.63B 6.92T 11.7T 10.09T 9.75T 4.41T -378.72B -321B
Adj. Free Cash Flow
63.53B -2.65B -104.17B -69.01B 422.87B -890.44B -1.41T -521.56B 157.35B -1.92T -2.29T -4.47T -5.68T -611.86B 286.4B 6.92T 11.7T 10.09T 9.75T 4.41T -379.33B -321.62B
Maintenance CapEx
-5.37B -3.95B -2.62B n/a -1.44B -26.82B -26.82B -26.82B -38.28B -12.9B -12.9B -12.9B n/a n/a n/a n/a -50.37B -51.13B -90.72B -88.03B -38.51B -37.75B
Growth CapEx
-1.43B -2.65B -3.67B -4.85B -48.03B -87.52B -122.67B -122.79B -132.14B -92.54B -56.94B -57.46B -4.39B -17.95B -17.65B -18.08B -17.52B -2.51B -2.24B n/a n/a -1.74B
Owner Earnings
64.97B 17.65M -100.49B -64.17B 472.86B -801.25B -1.29T -400.13B 282.8B -1.84T -2.24T -4.41T -5.68T -594.69B 303.28B 6.94T 11.72T 10.09T 9.76T 4.41T -378.72B -319.26B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.