Barry Callebaut AG logo

Barry Callebaut AG

BRRLY | OTC
Chart Builder DCF Calculator
$14.45
+$0.64 (+4.63%)
At close: Oct 30, 2026, 3:46 PM ET
$14.45
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Aug 31, 2025
FY 2024
Aug 31, 2024
FY 2023
Aug 31, 2023
FY 2022
Aug 31, 2022
FY 2021
Aug 31, 2021
FY 2020
Aug 31, 2020
Net Income
188.38M 189.79M 444.36M 360.71M 383.94M 316.05M
Depreciation & Amortization
245.15M 246.09M 237.95M 235.9M 228.51M 220.98M
Stock-Based Compensation
7.76M 10.4M 18.9M 13.32M 16.03M 12.51M
Other Working Capital
338.86M -173.83M -489.8M -2.64M 18.32M -24.53M
Other Non-Cash Items
21.93M 106.22M 31.98M -29.1M 27.47M 32.62M
Deferred Income Tax
n/a n/a -46.43M -21.81M 4.26M -2.95M
Change in Working Capital
-505.74M -2.61B -901.86M -94.06M 43.88M -26.71M
Operating Cash Flow
-42.52M -2.06B -215.1M 464.96M 704.08M 552.5M
Capital Expenditures
-294.97M -285.08M -241.59M -275.89M -275.42M -280.89M
Cash Acquisitions
6.59M n/a 7.5M -34.26M 5.52M -19.06M
Purchase of Investments
-9K -8K -43K -735K -67K -7.07M
Sales Maturities Of Investments
n/a n/a 1.78M 346K 4.92M 1.68M
Other Investing Acitivies
621K 4.16M 1.37M 8.86M 33K 413K
Investing Cash Flow
-269.5M -280.93M -230.99M -301.68M -265.01M -304.93M
Debt Repayment
1.4B 2.97B -333.59M -167.07M -439.92M 799.34M
Common Stock Repurchased
-1.88M n/a -23.63M -16.95M -18.4M -27.33M
Dividend Paid
-159.05M -158.93M -153.6M -153.47M -120.72M -142.71M
Other Financial Acitivies
-49.71M -46.02M -44.19M -44.01M -39.94M -47.27M
Financial Cash Flow
1.19B 2.77B -555M -381.5M -618.98M 591.14M
Net Cash Flow
864.81M 411.19M -389.99M -217.63M -290.15M 828.15M
Free Cash Flow
-337.48M -2.35B -456.69M 189.07M 428.66M 271.61M
Adj. Free Cash Flow
-345.24M -2.36B -475.6M 175.75M 412.64M 259.1M
Maintenance CapEx
n/a n/a -157.87M -82.4M -208.09M -280.89M
Growth CapEx
-294.97M -285.08M -83.72M -193.49M -67.33M n/a
Owner Earnings
-42.52M -2.06B -372.97M 382.56M 496M 271.61M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.