Barry Callebaut AG logo

Barry Callebaut AG

BRRLY | OTC
Chart Builder DCF Calculator
$14.45
+$0.64 (+4.63%)
At close: Oct 30, 2026, 3:46 PM ET
$14.45
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Feb 28, 2026
Q4 2025
Aug 31, 2025
Q2 2025
Feb 28, 2025
Q4 2024
Aug 31, 2024
Q2 2024
Feb 29, 2024
Q4 2023
Aug 31, 2023
Q2 2023
Feb 28, 2023
Q4 2022
Aug 31, 2022
Q2 2022
Feb 28, 2022
Q4 2021
Aug 31, 2021
Q2 2021
Feb 28, 2021
Net Income
243.19M 185.87M 143.91M 189.79M 286.8M 444.36M 371.26M 360.71M 403.2M 383.94M 313.14M
Depreciation & Amortization
255.02M 252.61M 241.79M 249.75M 245.04M 241.95M 205.64M 201.47M 236.04M 230.7M 224.01M
Stock-Based Compensation
n/a n/a n/a 5.8M 19.08M 18.9M 11.76M 13.32M 15.88M 16.03M 19.84M
Other Working Capital
-322.99M 338.86M 36.69M -114.03M -273.53M -489.8M 3.6M 39.53M 102.41M 18.32M 51.87M
Other Non-Cash Items
54.85M 81M -42.02M 164.64M 321.29M 942.84M 960.78M 864.08M 617.79M 477.13M 307.66M
Deferred Income Tax
-35.19M -35.19M n/a n/a -46.43M -805.53M -780.91M -711.08M -685M -557.61M -564.82M
Change in Working Capital
2.39B -505.74M -3.38B -2.67B -1.8B -901.86M -323.81M -224.83M 11.11M 43.88M 231.24M
Operating Cash Flow
2.91B -21.46M -3.04B -2.06B -1.13B -215.1M 466.54M 525.47M 709.03M 704.08M 804.45M
Capital Expenditures
-290.4M -270.12M -265.65M -256.77M -248.45M -241.59M -246.7M -253.83M -231.8M -275.42M -274.13M
Cash Acquisitions
17.21M 6.59M 1.41M 1.2M 3.09M 7.5M -11.36M -37.16M -17.11M 5.52M -23.03M
Purchase of Investments
-8K -9K 61K -8K -71K -43K -381K -735K -451K -67K -6.68M
Sales Maturities Of Investments
n/a n/a -71K n/a 1.39M 1.78M 448K 346K 292K 4.92M 6.67M
Other Investing Acitivies
-2.45M 2K 2.86M -2.03M -1.59M 1.37M -14.4M -6.39M 8.78M 33K 116K
Investing Cash Flow
-305.67M -290.56M -287.24M -272.94M -246.06M -230.99M -272.04M -297.43M -240.28M -265.01M -297.06M
Debt Repayment
-2.35B 1.4B 4.63B 2.67B 526.74M -333.59M -66.28M -185.69M -296.3M -439.92M -287.61M
Common Stock Repurchased
-2.49M -1.88M n/a n/a -23.63M -23.63M -5.08M -16.95M -20.32M -18.4M -33.26M
Dividend Paid
-159.08M -159.05M -159.06M -158.93M -158.93M -153.6M -153.6M -153.47M -153.47M -120.72M -120.72M
Other Financial Acitivies
-48.73M -49.71M -48.12M 256M 256.55M -44.19M -43.64M -25.39M -24.83M -39.94M 745.05M
Financial Cash Flow
-2.56B 1.19B 4.42B 2.77B 600.74M -555M -268.6M -381.5M -494.92M -618.98M 303.46M
Net Cash Flow
12.6M 927.15M 1.18B 242.24M -447.65M -389.99M 95.23M -19.01M -137.37M -290.15M 714.48M
Free Cash Flow
2.62B -291.57M -3.31B -2.31B -1.38B -456.69M 219.84M 271.64M 477.23M 428.66M 530.32M
Adj. Free Cash Flow
2.62B -291.57M -3.31B -2.32B -1.4B -475.6M 208.07M 258.32M 461.35M 412.64M 510.48M
Maintenance CapEx
-117.36M -4.24M -98.77M -162.11M -238.8M -234.56M -140.73M -224.75M -274.82M -410.63M -516.32M
Growth CapEx
-438.68M -522.65M -415.33M -336.25M -256.34M -260.86M -337.77M -304.51M -231.11M -145.68M -66.26M
Owner Earnings
-249.01M -2.08B -4.27B -2.43B -900.43M 75.8M 1.03B 1B 1.24B 845.95M 591.22M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.