Brightstar Lottery logo

Brightstar Lottery

BRSL | NYSE
Chart Builder DCF Calculator
$10.03
+$0.38 (+3.94%)
Nov 2, 2026, 9:55 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Net Income
210M 58M 29M 83M -31M 107M 170M 93M 151M 109M 38M
Depreciation & Amortization
549M 498M 446M 418M 256M 249M 246M 247M 301M 201M 102M
Stock-Based Compensation
7M n/a 7M 14M 23M 32M 25M 18M 9M n/a n/a
Other Working Capital
-1.08B -1.03B -1.01B -487.21M 287.59M 203M 87M 35.47M -15.53M -49.53M 34.47M
Other Non-Cash Items
-1.57B 320.55M 393.55M 411.12M 626.13M 513M 519M 670.81M 391.81M 293.81M 192.81M
Deferred Income Tax
-32.48M -34.41M -46.41M -25M -72.93M -66M -43M -82.94M -59.94M -59.94M -64.94M
Change in Working Capital
-998.65M -1B -931.25M -503.07M 320.4M 299M 113M 168.8M 60.8M -33.2M 122.8M
Operating Cash Flow
-1.83B -161.11M -102.11M 398.05M 1.12B 1.13B 1.03B 1.11B 853.67M 510.67M 390.67M
Capital Expenditures
-377.17M -359.88M -325.88M -295M -255.71M -190M -149M -145.76M -115.76M -76.76M -41.76M
Cash Acquisitions
188.87M 324.92M 326.92M 126.57M 136.05M n/a -10M -28.37M -28.37M -28.37M -18.37M
Purchase of Investments
-54.66M -54.66M -54.66M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
4.1B 4.06B 3.99B 4B -221.32M -230M -238M -254.88M -164.88M -106.88M -58.88M
Investing Cash Flow
3.86B 3.97B 3.94B 3.84B -310.98M -390M -367M -399.01M -309.01M -212.01M -119.01M
Debt Repayment
-2.13B -1.9B -1.58B -1.68B 755.7M 169M -240M -406.38M -422.38M -456.38M -249.38M
Common Stock Repurchased
-324.47M -309.47M -279.47M -262.55M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-794.94M -796.07M -794.07M -801.49M -165.13M -201M -161M -159.62M -118.62M -38.62M -38.62M
Other Financial Acitivies
272.57M -338.16M -478.16M -423.07M -424.73M -371M -175M -172.62M -125.62M -616.82K 44.38M
Financial Cash Flow
-2.97B -3.34B -3.13B -3.17B 165.85M -403M -576M -738.62M -666.62M -495.62M -243.62M
Net Cash Flow
-822M 535M 809M 1.11B 927M 327M 121M -23M -139M -201M -43M
Free Cash Flow
-2.21B -520.99M -427.99M 103.05M 865.89M 944M 881M 968.91M 737.91M 433.91M 348.91M
Adj. Free Cash Flow
-2.21B -520.99M -434.99M 89.05M 842.89M 912M 856M 950.91M 728.91M 433.91M 348.91M
Maintenance CapEx
-354.78M -331.04M -297.04M -272.23M -249.26M -190M -149M -145.76M n/a n/a n/a
Growth CapEx
-22.39M -28.84M -28.84M -22.77M -6.45M n/a n/a n/a n/a n/a n/a
Owner Earnings
-2.19B -492.15M -399.15M 125.82M 872.34M 944M 881M 968.91M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.