Brixmor Property Group Inc. logo

Brixmor Property Group Inc.

BRX | NYSE
Chart Builder DCF Calculator
$29.31
+$0.17 (+0.58%)
Nov 2, 2026, 10:17 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
386.26M 339.28M 305.09M 354.19M 270.19M 121.17M
Depreciation & Amortization
414.93M 381.4M 362.28M 344.73M 327.15M 319.09M
Stock-Based Compensation
17.62M 17.94M 20.78M 23.41M 17.09M 10.95M
Other Working Capital
-36.84M -34.03M -41.34M -39M -30.83M -23.04M
Other Non-Cash Items
-112.49M -71.88M -56.93M -109.66M -45.87M 23.14M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-54.3M -42.05M -42.42M -46.29M -16.32M -31.25M
Operating Cash Flow
652.01M 624.69M 588.79M 566.38M 552.24M 443.1M
Capital Expenditures
n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-15.54M -30.08M -21.35M -25.29M -17.48M -22.57M
Sales Maturities Of Investments
14.79M 30.04M 23.44M 23.07M 16.45M 21.11M
Other Investing Acitivies
-451.49M -436.99M -165.17M -460.23M -329.98M -165.79M
Investing Cash Flow
-452.23M -437.02M -163.08M -462.45M -331.01M -167.25M
Debt Repayment
166.41M 410.2M -100.75M -125M -2.27M 306.4M
Common Stock Repurchased
-449K n/a n/a n/a n/a -25.01M
Dividend Paid
-354.22M -331.2M -315.29M -289.63M -257.23M -170.4M
Other Financial Acitivies
-16.4M -21.53M -12.03M -18.88M -39.23M -38.28M
Financial Cash Flow
-216.94M 172.12M -428.07M -380.41M -293.58M 72.71M
Net Cash Flow
-17.16M 359.79M -2.36M -276.48M -72.34M 348.56M
Free Cash Flow
652.01M 624.69M 588.79M 566.38M 552.24M 443.1M
Adj. Free Cash Flow
634.39M 606.75M 568.02M 542.98M 535.15M 432.15M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a
Owner Earnings
652.01M 624.69M 588.79M 566.38M 552.24M 443.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.