Brixmor Property Group Inc. logo

Brixmor Property Group Inc.

BRX | NYSE
Chart Builder DCF Calculator
$29.43
+$0.29 (+0.99%)
Nov 2, 2026, 1:44 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
426.69M 432.79M 444.28M 386.26M 332.53M 335.13M 320.11M 339.28M 328.57M 295.46M 281.75M 305.09M 339.55M 355.55M 386.93M 354.19M 328.28M 294.69M 297.32M 270.19M 213.35M 195.15M 113.76M
Depreciation & Amortization
424.71M 421.52M 417.81M 418.21M 418.72M 410.31M 398.18M 381.4M 367.54M 368.96M 366.74M 362.28M 360.5M 349.01M 344.92M 341.82M 332.26M 326.4M 315.31M 314.55M 320.67M 325.12M 324.93M
Stock-Based Compensation
14.4M 14.68M 15.89M 17.62M 17.08M 18.05M 18.69M 17.94M 20.07M 20.74M 19.95M 20.78M 21.55M 21.9M 23.28M 23.41M 22.69M 20.64M 18.81M 17.09M 13.96M 13.14M 10.89M
Other Working Capital
-36.45M -35.46M -39M -36.84M -33.17M -31.49M -30.88M -34.03M -34.39M -39.92M -39.55M -41.34M -40.32M -40.62M -42.24M -39M -40.83M -40.32M -35.74M -30.83M -26.99M -25.76M -19.71M
Other Non-Cash Items
-132.69M -150.27M -166.13M -115.76M -80.59M -84.75M -63.06M -71.88M -53.68M -29.58M -24.75M -56.93M -96.49M -105.64M -137.05M -106.75M -80.53M -45.28M -48.62M -33.27M -4.11M -27.52M 20.85M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-44.96M -33.39M -48.74M -54.3M -52.75M -54.54M -47.66M -42.05M -57.7M -49.7M -61.42M -42.42M -46.37M -33.62M -28.91M -46.29M -34.18M -44.96M -28.84M -16.32M 473K 32.52M -11.89M
Operating Cash Flow
688.16M 685.33M 663.11M 652.01M 634.98M 624.19M 626.26M 624.69M 604.8M 605.89M 582.26M 588.79M 578.73M 587.21M 589.18M 566.38M 568.52M 551.49M 553.99M 552.24M 544.35M 538.4M 458.54M
Capital Expenditures
-119.4M -52.52M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
-152.65M -103.23M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-23.7M -22.44M -12.09M -15.54M -17.82M -20.97M -30.19M -30.08M -26.97M -15.75M -19.55M -21.35M -21.18M -31.25M -22.61M -25.29M -25.13M -23.88M -22.43M -17.48M -19.53M -19.75M -23.13M
Sales Maturities Of Investments
31.79M 26.98M 11.49M 14.79M 17.42M 23.98M 30.27M 30.04M 27.14M 15.42M 20.88M 23.44M 22.76M 29.44M 21.01M 23.07M 22.88M 21.75M 21.27M 16.45M 18.42M 21.99M 21.69M
Other Investing Acitivies
-15.06M -258.39M -352.79M -451.49M -594.19M -471.91M -491.38M -436.99M -266.41M -267.93M -222.08M -165.17M -82.58M -55.98M -237.43M -460.23M -647.12M -644.42M -470.66M -329.98M -182M -154.51M -153.32M
Investing Cash Flow
-279.03M -409.59M -353.39M -452.23M -594.59M -468.91M -491.3M -437.02M -266.24M -268.27M -220.74M -163.08M -81M -57.79M -239.03M -462.45M -649.37M -646.55M -471.82M -331.01M -183.11M -152.26M -154.76M
Debt Repayment
-202.18M 197.91M 399.4M 166.41M 166.41M -270.39M -203.55M 410.2M 423.7M 466.1M 358.01M -100.75M -189.25M -234.25M -48M -125M -50M -11.63M -156.63M -2.27M -319.11M -142.15M -325.74M
Common Stock Repurchased
-16.66M -16.72M -404K -449K -241K -161K -96K -18K -18K n/a n/a n/a n/a n/a n/a n/a n/a n/a -259K -259K -259K -259K n/a
Dividend Paid
-374.29M -367.96M -361.63M -354.22M -348.6M -342.7M -336.8M -331.2M -326.98M -323.03M -319.07M -315.29M -309.1M -302.86M -296.62M -289.63M -281.46M -273.38M -265.37M -257.23M -193.18M -129.1M -149.78M
Other Financial Acitivies
-8.8M -8.53M -12.9M -16.4M -17.06M -13.58M -8.52M -21.53M -20.79M -20.6M -17.47M -12.03M -11.95M -11.9M -19.71M -18.88M -19.04M -49.13M -41.23M -38.97M -55.54M -29.24M -42.67M
Financial Cash Flow
-602.16M -195.49M 7.42M -216.94M -116.34M -524.37M -445.94M 172.12M 95.21M 122.47M 21.47M -428.07M -510.31M -543.32M -355.1M -380.41M -292.26M -281.58M -414.47M -293.58M -568.1M -300.74M -518.19M
Net Cash Flow
-193.03M 80.25M 317.14M -17.16M -75.94M -369.09M -310.98M 359.79M 433.76M 460.1M 382.98M -2.36M -12.57M -13.9M -4.96M -276.48M -373.11M -376.63M -332.3M -72.34M -206.86M 85.4M -214.41M
Free Cash Flow
568.76M 632.81M 663.11M 652.01M 634.98M 624.19M 626.26M 624.69M 604.8M 605.89M 582.26M 588.79M 578.73M 587.21M 589.18M 566.38M 568.52M 551.49M 553.99M 552.24M 544.35M 538.4M 458.54M
Adj. Free Cash Flow
554.35M 618.13M 647.22M 634.39M 617.91M 606.15M 607.57M 606.75M 584.72M 585.15M 562.31M 568.02M 557.18M 565.31M 565.89M 542.98M 545.83M 530.85M 535.17M 535.15M 530.39M 525.26M 447.65M
Maintenance CapEx
-119.4M -52.52M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
568.76M 632.81M 663.11M 652.01M 634.98M 624.19M 626.26M 624.69M 604.8M 605.89M 582.26M 588.79M 578.73M 587.21M 589.18M 566.38M 568.52M 551.49M 553.99M 552.24M 544.35M 538.4M 458.54M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.