B2Gold Corp. logo

B2Gold Corp.

BTG | AMEX
Chart Builder DCF Calculator
$4.80
+$0.20 (+4.35%)
Nov 2, 2026, 11:42 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
408.94M -626.65M 41.59M 242.85M 416.37M 661.24M
Depreciation & Amortization
448.55M 367.41M 402.37M 368.64M 375.56M 317.42M
Stock-Based Compensation
n/a 24.34M 18.17M n/a n/a n/a
Other Working Capital
-15.24M -21.18M 49.66M -63.84M -45.31M 100.16M
Other Non-Cash Items
227.74M 1.39B 388.87M 71.65M 29.85M -130.61M
Deferred Income Tax
-147.08M 7.39M -9.14M -3.76M -5.22M 54.85M
Change in Working Capital
-45.4M -282.78M -127.42M -111.48M -104.99M 84.86M
Operating Cash Flow
892.75M 877.6M 714.45M 567.91M 711.56M 987.76M
Capital Expenditures
-826.37M -901.26M -76.37M -267.41M -244.04M -320.47M
Cash Acquisitions
n/a 7.14M 31.41M -3.2M 31.41M 25.82M
Purchase of Investments
-88.12M -45.53M -33.28M -11.28M -13.83M -12.19M
Sales Maturities Of Investments
55.91M 97.95M n/a n/a n/a n/a
Other Investing Acitivies
1.78M 51.43M -823.08M -30.38M -1.67M 1.76M
Investing Cash Flow
-908.37M -763.3M -845.34M -373.38M -283.76M -355.81M
Debt Repayment
202.73M 240.21M 135.85M -21.32M -31.88M -196.91M
Common Stock Repurchased
-10.02M n/a n/a n/a n/a n/a
Dividend Paid
-105.25M -184.63M -190.15M -163.87M -166.89M -121.36M
Other Financial Acitivies
-90.41M -134.72M -150.17M -27.15M -33.6M -10.81M
Financial Cash Flow
78.44M -69.07M -191.37M -198.63M -225.99M -280.49M
Net Cash Flow
42.96M 30.08M -345.05M -20.44M 192.4M 339.09M
Free Cash Flow
66.38M -23.66M 638.09M 300.5M 467.53M 667.28M
Adj. Free Cash Flow
66.38M -48M 619.91M 300.5M 467.53M 667.28M
Maintenance CapEx
n/a -901.26M n/a -267.41M -244.04M n/a
Growth CapEx
-826.37M n/a -76.37M n/a n/a -320.47M
Owner Earnings
892.75M -23.66M 714.45M 300.5M 467.53M 987.76M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.