B2Gold Corp. logo

B2Gold Corp.

BTG | AMEX
Chart Builder DCF Calculator
$4.83
+$0.23 (+5.00%)
Nov 2, 2026, 12:20 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
406.74M 197.17M 173.21M 19.1M 160.75M 57.41M -9.33M -631.03M -24M 39.57M -116.35M -42.52M 81.48M 101.9M 176.47M -22.09M 40.69M 90.8M 153.14M 134.87M 73.98M 98.83M
Depreciation & Amortization
118.01M 159M 146.12M 103.5M 102.71M 89.29M 93.9M 88.05M 94.99M 90.04M 112M 100.28M 95.91M 97.16M 130.51M 88.91M 81.87M 77.26M 105.89M 105.39M 66.24M 54.41M
Stock-Based Compensation
n/a n/a n/a n/a 8.02M n/a 9.86M 5.07M n/a 4.88M n/a n/a n/a 6.85M 6.59M n/a 3.88M 8.4M 6.74M 6M 8.67M 1.17M
Other Working Capital
-155.24M 171.85M 35.49M 36.51M 11.78M -22.53M -57.49M 43.3M -67.7M 941.77K -37.41M -28.64M -13.59M 14.63M 16.49M -52.43M 18.16M -34.85M -1.6M 44.03M -128.79M -8.16M
Other Non-Cash Items
-460.53M -64.89M 20.52M 14.7M 58.54M 108.91M 19.45M 668.09M 160.66M 541.17M 242.48M 123.4M 26.38M 19.31M 4.77M 31.04M 7.66M -16.83M 5.61M 7.88M 1.91M 4.59M
Deferred Income Tax
27.19M 80.94M -127.03M 31.23M -29.1M -15.83M 30.74M -12.11M -37.43M 23.92M -13.25M 7.04M -3.69M -1.79M -48.41M 32.89M 4.98M 4.12M -14.33M 3M -8.97M 15.03M
Change in Working Capital
-167M 151.16M 76.33M -7.68M -45.84M -65.01M -24.08M -134.16M -128.16M 11.14M -15.75M -80.53M -3.69M -19.61M 572K -43.22M -14.19M -56.45M 9.24M 63.15M -150.15M -28.18M
Operating Cash Flow
-75.58M 523.39M 289.14M 160.87M 255.08M 174.76M 120.54M -16.1M 66.06M 710.73M 209.13M 107.67M 196.39M 203.82M 270.49M 87.53M 124.88M 107.31M 266.29M 320.28M -8.32M 145.85M
Capital Expenditures
-161.72M -163.69M -161.53M -241.36M -237.95M -179.57M -237.99M -213.98M -207.73M -233.7M -256.53M -205.86M -183.42M -111.37M -113.41M 157.31M -132.49M -67.93M -112.5M -77.5M -55.85M -56.47M
Cash Acquisitions
315.17M n/a n/a n/a -4.8M n/a 58.91K 7.53M n/a n/a 35.89M -34.98M 47.01M -17.97M -3.2M n/a n/a n/a 31.41M n/a -5.95M n/a
Purchase of Investments
-6.64M n/a -35.4M -26.39M -6.17M -3.22M -25.7M -664K -7.89M -2.51M -2.37M -5.45M -33.78M -1.29M -1.77M -5.55M -4.05M -7.74M -3.4M n/a -8.16M -1.33M
Sales Maturities Of Investments
16.93M 2.25M 24.34M 8.32M 22.54M n/a 21.06M 58.63M 118.1M n/a n/a n/a n/a 1.29M 4.97M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
272.68K -633.11K 1.83M -103.84K -248.01M -6.12M -9.4M -10.58M -293.18K -1.11M -52.73M 31.16M 104.34K -1.75M -7.22M -19.86M 1.77M -2.18M 6.51K 1M -11.48K -1.1M
Investing Cash Flow
151.54M -173.6M -186.47M -275.18M -236.44M -194.49M -251.97M -163.35M -109.37M -239.58M -293.86M -232.72M -195M -131.09M -120.63M -53.22M -134.77M -77.84M -84.49M -76.5M -65.96M -59.33M
Debt Repayment
-75.11M -76.25M -52.25M 201.16M -9.28M 50.35M 204.48M 194.22M -4.61M -153.84M 149.27M -6.68M -2.92M -5.02M -7.34M -927.86K -7.15M -9.3M -8.26M -8.43M -8.04M -7.96M
Common Stock Repurchased
-89.92M -78.46M 7.08K -9.89M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-25.29M -25.94M -26.41M -25.62M -25.96M -25.47M -46.66M -46.11M -45.87M -45.99M -47.79M -44.93M -52.44M -42.98M -43.01M -40.51M -42.51M -42.23M -42.22M -42.19M -41.89M -42.07M
Other Financial Acitivies
-80.17M -86.77M -46.05M -10.05M -10.68M -15.37M -119.38M -7M -3.18M -7.88M -17.75M -12.12M -116.86M -2.26M 891.39K -21.93M -3.27M -3.57M -2.26M -26.84M -7.66M -2.81M
Financial Cash Flow
-259.58M -240.84M -79.28M 184.84M -41.89M 11.72M 48.15M 141.68M -52.3M -206.62M 84.23M -57.3M -168.71M -47.82M -48.02M -62.95M -44.43M -51.03M -50.11M -75.53M -56.52M -52.08M
Net Cash Flow
-194.74M 101.24M 12.86M 57.69M -21.63M -6.63M -94.14M -35.73M -100.46M 260.92M -2.76M -197.24M -168.86M 21.79M 102.49M -42.09M -62.07M -24.24M 126.49M 164.37M -130.43M 32.88M
Free Cash Flow
-237.3M 359.69M 127.62M -80.5M 17.13M -4.81M -117.45M -230.08M -141.68M 477.03M -47.39M -98.2M 12.97M 92.45M 157.08M 244.84M -7.62M 39.39M 153.79M 242.78M -64.16M 89.38M
Adj. Free Cash Flow
-237.3M 359.69M 127.62M -80.5M 9.11M -4.81M -127.31M -235.15M -141.68M 472.15M -47.39M -98.2M 12.97M 85.6M 150.49M 244.84M -11.49M 30.98M 147.05M 236.79M -72.83M 88.22M
Maintenance CapEx
-118.01M -159M n/a n/a n/a -76.13M -237.99M -213.98M -174.11M -233.7M -256.53M -67.15M -38.97M n/a -2.31M 157.31M -100.69M -62.43M -26.01M -33.51M -55.85M -56.47M
Growth CapEx
-43.7M -4.69M -161.53M -241.36M -237.95M -103.45M n/a n/a -33.62M n/a n/a -138.71M -144.45M -111.37M -111.1M n/a -31.8M -5.49M -86.5M -43.99M n/a n/a
Owner Earnings
-193.59M 364.38M 289.14M 160.87M 255.08M 98.64M -117.45M -230.08M -108.06M 477.03M -47.39M 40.51M 157.43M 203.82M 268.18M 244.84M 24.19M 44.88M 240.29M 286.77M -64.16M 89.38M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.