Boyd Group Services Inc. logo

Boyd Group Services Inc.

BYDGF | OTC
Chart Builder DCF Calculator
$161.09
$0.00 (0.00%)
Nov 2, 2026, 11:29 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.26M -7.8M 4.86M 10.85M 5.49M -2.64M 2.37M 2.92M 10.83M 8.32M 19.55M 20.3M 26.63M 20.81M 14.35M 11.32M 13.18M 1.63M 4.85M 431.37K 8.36M 7.8M
Depreciation & Amortization
89.48M 79.78M 64.22M 61.37M 60.94M 59.3M 57.48M 58.29M 55.87M 52.26M 53.1M 50.35M 47.07M 43.78M 45.32M 41.93M 43.74M 43.31M 41.05M 40.79M 29.08M 34.99M
Stock-Based Compensation
n/a n/a n/a 954K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-2.32M 719.02K -1.92M -240K 22.24M -2.75M 5.03M -9.03M -7.01M 4.75M 12.53M -21.27M 22.09M 6.39M -41.14M 37.92M -7.18M 8.43M -20.55M -10.19M 3.6M 12.68M
Other Non-Cash Items
20.28M 17.39M 17.79M 18.87M 12.96M 11.03M 11.13M 8.9M 10.19M 10.24M 8.55M 8.91M 7.49M 7.45M 5.28M 5.16M 5.96M 4.65M 4.27M 5.05M 3.32M 4.07M
Deferred Income Tax
214.35K -3.03M 1.86M 10.72M -6.67M -1.58M -4.42M 1.75M 2.2M 180.74K 28.87K 3.12M 2.17M 1.7M 2.35M 4.04M 5.8M -366.75K 988.14K 2.6M 564.48K 1.84M
Change in Working Capital
-28.2M 22.44M -13.03M -240K 22.24M -2.75M 5.03M -9.03M -7.01M 4.75M 12.53M -21.27M 22.09M 6.39M -41.14M 37.92M -7.18M 8.43M -20.55M -10.19M 3.6M 12.68M
Operating Cash Flow
83.03M 108.79M 75.7M 102.51M 94.96M 63.37M 71.59M 62.83M 72.08M 75.76M 93.77M 61.41M 105.46M 80.12M 26.15M 100.38M 61.5M 57.65M 30.61M 38.68M 44.93M 61.38M
Capital Expenditures
-11.23M -13.06M -13.64M -18.84M -11.14M -14.73M -17M -20.62M -18.99M -20.37M -12.82M -16.24M -15.26M -13.56M -4.37M -12.99M -9.07M -6.49M -13.24M -4.41M -5.57M -6.72M
Cash Acquisitions
-36.43M -1.3B -82.3M -65.45M -34.24M -37.69M -76.03M -4.22M -54.04M -54.3M -84.72M -40.14M -32.43M -24.19M -18.54M -16.46M -12.62M -20.87M -45.02M -149.69M -77.59M -24.05M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
75.33K 16.88M 20.4M 20.42M -171.87K 9.18M 61.74M n/a n/a n/a 2.88M n/a 140.9K -137.94K 2.35M 2.44M 21.76M 29.31M -582.61K -461.92K -168.46K -91.68K
Investing Cash Flow
-48.07M -1.3B -76.79M -60.15M -47.64M -44.41M -31.79M -27.33M -73.38M -74.82M -96.38M -64.44M -47.73M -37.95M -20.69M -27.09M 52.03K 1.93M -58.13M -156.15M -85.02M -32.8M
Debt Repayment
-12.38M 71.12M 340.98M 33.87M 8.96M 4.35M -21.45M 33.02M 40.64M 31.05M 40.66M 41.11M -14.04M -12.83M 27.37M -55.37M -45.69M -11.49M 54.07M 143.27M 40.48M -2.47M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-3.08M -3.1M -2.39M -2.4M -2.36M -2.29M -2.28M -2.36M -2.36M -2.38M -2.35M -2.37M -2.37M -2.35M -2.29M -2.28M -2.43M -2.48M -2.39M -2.42M -1.94M -2.4M
Other Financial Acitivies
-53.28M -52.36M -42M -23.88M -40.56M -39.75M -37.68M -37.89M -37.72M -35.39M -35.43M -33.4M -32.48M -31.01M -29.95M -28.31M -28.81M -29.04M -27.44M -27.06M -19.76M -23.56M
Financial Cash Flow
-68.73M 15.66M 1.17B 7.59M -33.97M -37.69M -61.41M -7.23M 566.68K -6.72M 2.88M 5.33M -48.9M -46.19M -4.88M -85.96M -76.92M -43.02M 24.25M 113.79M 18.79M -28.44M
Net Cash Flow
-30.57M -1.15B 1.16B 49.64M 13.3M -18.81M -21.18M 28.12M -669.81K -5.54M -105.98K 2.59M 8.59M -4.05M 1.02M -12.78M -14.56M 16.23M -3.57M -3.58M -21.59M -396.9K
Free Cash Flow
71.79M 95.73M 62.07M 83.68M 83.82M 48.64M 54.59M 42.21M 53.08M 55.39M 80.95M 45.17M 90.2M 66.57M 21.79M 87.39M 52.43M 51.16M 17.37M 34.27M 39.36M 54.67M
Adj. Free Cash Flow
71.79M 95.73M 62.07M 82.72M 83.82M 48.64M 54.59M 42.21M 53.08M 55.39M 80.95M 45.17M 90.2M 66.57M 21.79M 87.39M 52.43M 51.16M 17.37M 34.27M 39.36M 54.67M
Maintenance CapEx
-11.23M -13.06M n/a -3.2M -10.95M -14.03M -12.2M -17.11M -9.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -6.72M
Growth CapEx
n/a n/a -13.64M -15.63M -186.62K -698.87K -4.8M -3.52M -9.5M -20.37M -12.82M -16.24M -15.26M -13.56M -4.37M -12.99M -9.07M -6.49M -13.24M -4.41M -5.57M n/a
Owner Earnings
71.79M 95.73M 75.7M 99.31M 84.01M 49.34M 59.39M 45.72M 62.58M 75.76M 93.77M 61.41M 105.46M 80.12M 26.15M 100.38M 61.5M 57.65M 30.61M 38.68M 44.93M 54.67M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.