Caleres Inc. logo

Caleres Inc.

CAL | NYSE
Chart Builder DCF Calculator
$13.87
+$0.38 (+2.82%)
Nov 2, 2026, 1:16 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Jan 31, 2026
FY 2024
Feb 1, 2025
FY 2023
Feb 3, 2024
FY 2022
Jan 28, 2023
FY 2021
Jan 29, 2022
FY 2020
Jan 30, 2021
Net Income
-6.69M 106.1M 163.87M 179.7M 138.16M -438.99M
Depreciation & Amortization
64.58M 56.43M 53.28M 49.01M 52.33M 60.54M
Stock-Based Compensation
12.43M 15.15M 14.8M 17.31M 12.3M 8.1M
Other Working Capital
31.68M -41.54M -84.47M -30.67M 36.64M -32.6M
Other Non-Cash Items
565K 1.88M 11.49M 1.77M -26.65M 381.93M
Deferred Income Tax
-4.64M 19.81M -11.87M 4.27M 6.49M -37.03M
Change in Working Capital
34.02M -94.8M -31.43M -126.18M -14.19M 151.82M
Operating Cash Flow
100.26M 104.56M 200.15M 125.88M 168.44M 126.35M
Capital Expenditures
-67.89M -49.15M -49.62M -64.04M -24.15M -22.06M
Cash Acquisitions
-90.94M n/a n/a 3.14M n/a 139K
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -2.54M -5.03M -3.14M -5.75M -139K
Investing Cash Flow
-158.83M -51.69M -49.62M -64.04M -24.15M -22.06M
Debt Repayment
77M 37.5M -125.5M 17.5M -160M -25M
Common Stock Repurchased
-8.91M -65.04M -17.45M -63.23M -16.97M -23.35M
Dividend Paid
-9.45M -9.69M -9.95M -10.18M -10.65M -10.76M
Other Financial Acitivies
n/a -7.28M -10.09M -2.25M -14.77M -2.19M
Financial Cash Flow
58.65M -44.51M -162.99M -58.15M -202.39M -61.31M
Net Cash Flow
133K 8.28M -12.34M 3.59M -58.18M 43.08M
Free Cash Flow
32.37M 55.42M 150.53M 61.84M 144.3M 104.29M
Adj. Free Cash Flow
19.94M 40.27M 135.73M 44.53M 132M 96.2M
Maintenance CapEx
-58.64M -49.15M -49.62M -27.48M n/a -22.06M
Growth CapEx
-9.26M n/a n/a -36.56M -24.15M n/a
Owner Earnings
41.62M 55.42M 150.53M 98.4M 168.44M 104.29M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.