Caleres Inc. logo

Caleres Inc.

CAL | NYSE
Chart Builder DCF Calculator
$13.63
+$0.14 (+1.04%)
Nov 2, 2026, 2:55 PM ET · Market open
TTM
Period Ending
Q2 2026
Aug 1, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Jan 31, 2026
Q3 2025
Nov 1, 2025
Q2 2025
Aug 2, 2025
Q1 2025
May 3, 2025
Q4 2024
Feb 1, 2025
Q3 2024
Nov 2, 2024
Q2 2024
Aug 3, 2024
Q1 2024
May 4, 2024
Q4 2023
Feb 3, 2024
Q3 2023
Oct 28, 2023
Q2 2023
Jul 29, 2023
Q1 2023
Apr 29, 2023
Q4 2022
Jan 31, 2023
Q3 2022
Oct 29, 2022
Q2 2022
Jul 30, 2022
Q1 2022
Apr 30, 2022
Q4 2021
Jan 31, 2022
Q3 2021
Oct 30, 2021
Q2 2021
Jul 31, 2021
Q1 2021
May 1, 2021
Net Income
47.15M -2.07M -9.88M 18.35M 58.03M 81.25M 106.1M 155.58M 161.38M 165.05M 169.04M 154.82M 146.89M 161.9M 177.09M 171.87M 192.56M 181.76M 138.16M 27.14M -17.62M -86.44M
Depreciation & Amortization
50.61M 65.98M 64.58M 61.98M 59.27M 57.72M 56.43M 56.55M 55.14M 54.06M 53.28M 50.72M 50.11M 49.37M 49.01M 49.54M 50.07M 51.08M 52.33M 53.9M 55.85M 57.33M
Stock-Based Compensation
8.25M 12.33M 12.43M 13.9M 14.15M 14.28M 15.15M 15.17M 15.91M 15.69M 14.89M 15.07M 15.98M 16.42M 17.31M 16.74M 15.1M 13.66M 12.3M 9.99M 9.13M 8.19M
Other Working Capital
-1.7M -1.07M 26.86M 414K -2.41M -19.33M -40.11M -61.22M -46.14M -53.07M -90.63M -66.85M -75.32M -83.84M 10.7M 40.24M 50M 57.42M 1.09M 14.12M -70.24M 6.33M
Other Non-Cash Items
26.83M 4.91M 11.49M 4.24M 1.5M 5.28M 449K 7.1M 7.66M 5.13M 6.35M 3.18M 2.51M 91.72M 91.34M 48.18M 50.44M -35.17M -26.65M 26.83M 29.75M 27.76M
Deferred Income Tax
-4.64M -4.32M -4.64M 19.11M 19.23M 19.35M 19.81M -11M -11.3M -11.58M -11.87M 4.46M 4.4M 4.37M 4.27M 1.44M 1.37M 4.56M 6.49M 14.81M 17.48M 14.55M
Change in Working Capital
-10.89M 4.23M 29.2M -48.41M -121.66M -115.04M -93.37M -104.59M -38.07M -29.54M -31.46M 8.64M 3.95M -91.74M -126.89M -176.54M -163.13M -100.22M -14.19M 81.65M 99.8M 174.62M
Operating Cash Flow
117.31M 81.06M 103.18M 69.16M 30.51M 62.83M 104.56M 118.82M 190.67M 198.73M 200.15M 236.8M 223.8M 143.69M 125.88M 24.98M 60.15M 117.75M 168.44M 214.32M 194.38M 196M
Capital Expenditures
-55.46M -59.02M -67.89M -58.17M -63.95M -62.51M -51.69M -52.57M -54.55M -53.4M -49.62M -56.01M -60.19M -58.94M -64.04M -54.99M -35.47M -31.92M -24.15M -21.08M -22.84M -21.44M
Cash Acquisitions
20.07M 20.07M 15.27M n/a n/a 500K 500K 500K 500K 1M 1M 1M 4.14M 3.14M 3.14M 3.14M n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-111.04M -112.71M -113.01M -112.22M -2.81M -2.72M -2.64M -3.65M -4.23M -4.73M -5M -6.14M -6.02M -6.58M -8.12M -6.98M -7.08M -6.88M -5.75M -5.87M -5.64M -5.52M
Investing Cash Flow
-143.47M -148.11M -161.48M -167.03M -63.95M -62.51M -51.69M -52.57M -54.55M -53.4M -49.62M -56.01M -60.19M -58.94M -64.04M -54.99M -35.47M -31.92M -24.15M -21.08M -22.84M -21.44M
Debt Repayment
-99.5M 89M 77M 116.5M 241M 67.5M 37.5M 16.5M -97.5M -100.5M -125.5M -142.5M -104.5M -13.5M 17.5M 89.5M 48.5M -95M -160M -225M -250M -238.5M
Common Stock Repurchased
-5.21M -5.21M -5.04M -5.51M -55.47M -56.08M -66.11M -66.71M -16.76M -33.6M -28.54M -28.06M -49.59M -59.14M -63.81M -80.19M -58.66M -31.92M 93.26M 110.22M 110.25M 100.08M
Dividend Paid
-9.49M -9.44M -9.45M -9.46M -9.52M -9.61M -9.69M -9.81M -9.86M -9.91M -9.95M -9.97M -9.98M -10.02M -10.18M -10.34M -10.51M -10.63M -10.65M -10.63M -10.61M -10.62M
Other Financial Acitivies
400K -2.02M -3.34M -2.84M -2.6M 320K -6.21M -7.77M -8.43M -7.94M -10.09M -9.62M -8.94M -10.15M 1.35M -7.19M -9.06M -9.32M -14.77M -7.28M -5M -4.92M
Financial Cash Flow
-114.33M 71.54M 58.38M 98.19M 173.14M 2.13M -44.51M -66.73M -131.47M -150.86M -162.99M -179.53M -162.42M -82.22M -58.15M -11.81M -33.31M -150.19M -202.39M -242.91M -265.61M -264.45M
Net Cash Flow
-140.57M 4.6M 133K 278K 139.74M 2.43M 8.28M -346K 4.66M -5.44M -12.34M 1.26M 1.14M 2.43M 3.59M -42M -8.73M -64.53M -58.18M -49.56M -93.86M -89.47M
Free Cash Flow
61.85M 22.04M 35.29M 10.99M -33.44M 325K 52.88M 66.26M 136.12M 145.33M 150.53M 180.79M 163.62M 84.76M 61.84M -30.01M 24.67M 85.83M 144.3M 193.24M 171.54M 174.57M
Adj. Free Cash Flow
53.6M 9.71M 22.86M -2.9M -47.58M -13.95M 37.73M 51.08M 120.21M 129.64M 135.65M 165.72M 147.64M 68.34M 44.53M -46.75M 9.57M 72.17M 132M 183.25M 162.41M 166.38M
Maintenance CapEx
-18.66M -31.59M -40.46M -45.43M -63.95M -62.51M -51.69M -52.42M -54.4M -53.25M -49.47M -52.72M -54.19M -43.86M -37.31M -21.97M n/a n/a n/a -6.52M -13.45M -17.56M
Growth CapEx
-36.8M -27.43M -27.43M -12.74M n/a n/a n/a -147.65K -147.65K -147.65K -147.65K -3.29M -6M -15.07M -26.72M -33.02M -35.47M -31.92M -24.15M -14.56M -9.4M -3.88M
Owner Earnings
98.65M 49.47M 62.72M 23.73M -33.44M 325K 52.88M 66.4M 136.27M 145.48M 150.68M 184.08M 169.61M 99.83M 88.57M 3M 60.15M 117.75M 168.44M 207.8M 180.93M 178.44M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.