Callaway Golf logo

Callaway Golf

CALY | NYSE
Chart Builder DCF Calculator
$15.16
-$0.03 (-0.20%)
At close: Oct 30, 2026, 3:59 PM ET
$15.16
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:01 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
38.8M 93.4M 95M 157.9M 321.99M -126.93M
Depreciation & Amortization
46.4M 44.5M 239.7M 192.8M 235.77M 72.24M
Stock-Based Compensation
23.8M n/a n/a n/a n/a n/a
Other Working Capital
36.5M -2.4M -10.8M -109.9M -47M -19.13M
Other Non-Cash Items
122.2M 257.5M 108.3M 184.9M -198.48M 197.56M
Deferred Income Tax
19M -12.8M -88.9M -31M 8.42M -12.51M
Change in Working Capital
83.8M -800K 10.6M -539.7M -89.44M 97.88M
Operating Cash Flow
334M 381.8M 364.7M -35.1M 278.26M 228.24M
Capital Expenditures
-32.6M -48.7M -482M -532.3M -322.27M -39.26M
Cash Acquisitions
284.9M n/a -60.6M n/a 20K 49K
Purchase of Investments
n/a -2.2M -2.5M n/a -30M -20M
Sales Maturities Of Investments
n/a n/a n/a 400K 19.1M n/a
Other Investing Acitivies
-230.7M -244.5M 3M n/a 171.29M n/a
Investing Cash Flow
21.6M -297.3M -542.9M -535.1M -161.86M -59.21M
Debt Repayment
1.7M -70.5M 427.6M 466M -104.63M 151.7M
Common Stock Repurchased
-3.7M -31.4M -56M -35.8M -38.14M -22.21M
Dividend Paid
n/a n/a n/a n/a -3K -1.89M
Other Financial Acitivies
93.4M 78.4M n/a -5.6M -3.58M -31.78M
Financial Cash Flow
91.5M -23.4M 375.8M 425.3M -124.07M 96.07M
Net Cash Flow
452.9M 50.7M 195M -154.09M -12.73M 259.45M
Free Cash Flow
301.4M 333.1M -117.3M -567.4M -44.02M 188.98M
Adj. Free Cash Flow
277.6M 333.1M -117.3M -567.4M -44.02M 188.98M
Maintenance CapEx
-32.6M -48.7M -304.69M -93.51M n/a -39.26M
Growth CapEx
n/a n/a -177.31M -438.79M -322.27M n/a
Owner Earnings
301.4M 333.1M 60.01M -128.61M 278.26M 188.98M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.