Callaway Golf logo

Callaway Golf

CALY | NYSE
Chart Builder DCF Calculator
$16.25
+$1.09 (+7.19%)
Nov 2, 2026, 11:00 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
167.1M 136.8M 125.3M 300K 11.4M 28M -28.9M -12.1M 21.2M 76.5M 95M 99.4M 108.2M 96.2M 157.9M 204.37M 149.88M 136.23M 321.99M 307.64M 376.06M 116.63M
Depreciation & Amortization
-70.2M -68.5M -67.6M 157.5M 160.1M 214.7M 268.4M 263.3M 256.2M 277M 296.4M 285.4M 298.2M 281.7M 260.4M 295.11M 284.69M 273.97M 241.52M 173.09M 128.01M 85.78M
Stock-Based Compensation
15.8M 9.8M 9.8M 3.9M 7.8M 7.8M 7.8M 7.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
52.6M 40.8M 71.5M 28.8M 2.8M -30.6M -2.4M 24.8M 58.3M 43.4M -10.8M -60.4M -118.2M -95.3M -109.9M -89.47M -91.43M -90.26M -47M -25.28M -27.53M -11.9M
Other Non-Cash Items
144.4M 167M 153.8M 149.3M 142.9M 141.7M 148.1M 91M 63.8M 49.2M 51.6M 84.2M 128.8M 134.1M 117.3M 81.46M 81.66M 77.63M -204.23M -211.49M -219.76M -71.71M
Deferred Income Tax
49.9M 10.9M 14M 10.6M 4.1M 4.4M -12.8M -57.8M -46.6M -79.8M -88.9M -72.9M -66.9M -22.1M -31M -91.07M -30.95M -50.59M 8.42M 74.59M 6.88M 21.49M
Change in Working Capital
65.8M -5.8M 98.3M -8.8M -54.6M -27.1M -800K 183.5M 243.3M 120.6M 10.6M -238.1M -477.1M -491.8M -539.7M -423.82M -355.59M -265.67M -89.44M 8.66M 57.84M 91.12M
Operating Cash Flow
372.8M 250.2M 333.6M 312.8M 271.7M 369.5M 381.8M 475.7M 537.9M 443.5M 364.7M 158M -8.8M -1.9M -35.1M 66.05M 129.69M 171.57M 278.26M 352.49M 349.03M 243.3M
Capital Expenditures
-84.8M -81.7M -82.5M 95.9M 82.7M 7.1M -50.5M -322.2M -368.7M -426M -482M -567.6M -551.9M -529.4M -532.3M -476.78M -444.44M -417.75M -322.27M -207.25M -135M -51.13M
Cash Acquisitions
819M 1.1B 285.5M 285.2M 283.6M 21M -2.2M -31.6M -42.1M -65.8M -60.6M -30.9M -18.3M -18M n/a -171.27M -171.27M -171.27M 20K 171.34M 171.34M 171.34M
Purchase of Investments
n/a -600K -600K -400K -400K 200K -100K -300K -2.8M -2.8M -2.5M -2.5M n/a n/a n/a -30M -30M -30M -30M n/a -20M -20M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 400K 400K 400K 905K 19.1M 19.1M 19.1M 18.59M n/a n/a
Other Investing Acitivies
-46.2M -117.9M -180.1M -350.5M -349.4M -306.6M -244.4M -22.2M -21.2M 3M 3M 400K -1.7M -2.6M -2.6M 171.29M 171.29M 171.29M 171.29M n/a 5.23M n/a
Investing Cash Flow
688M 903.4M 21.6M 30.7M 17M -278.2M -297.3M -377.6M -436.2M -492.1M -542.9M -601.4M -572.8M -550.7M -535.1M -506.45M -455.33M -428.64M -161.86M -17.32M 21.58M 100.21M
Debt Repayment
-1.47B -1.05B -35.2M -35.2M -38.9M -68.8M -70.3M 53.2M 85.5M 162.3M 427.6M 631.7M 625.5M 500M 466M 190.46M 160.8M 154.9M -104.63M -101.84M 142.16M -60.36M
Common Stock Repurchased
-84.9M -42.4M -3.7M -3.4M -3.4M -28.5M -31.4M -43.4M -60M -53M -56M -44.3M -28.6M -10.7M -35.8M -60.7M -60.1M -59.94M -38.14M -13.01M -12.8M -12.78M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3K -3K -3K -945K
Other Financial Acitivies
93.9M 117.2M 130.8M 115.4M 115.4M 92.1M 78.3M -100K -200K -200K n/a n/a n/a n/a -5.6M -5.6M -5.6M -5.6M -3.58M -3.58M -3.58M -35.35M
Financial Cash Flow
-1.46B -980M 91.9M 76.8M 73.1M -5.2M -23.4M 10M 25.8M 109.7M 375.8M 591.4M 601.2M 493.6M 425.3M 127.51M 99.07M 111.38M -124.07M -98.79M -114.45M -109.06M
Net Cash Flow
-405.2M 182.5M 458.2M 423M 371M 82.4M 50.7M 111.6M 120.2M 53.5M 195M 130.2M 13.4M -64.9M -154.09M -309.13M -238.77M -151.29M -12.73M 223.28M 253.26M 230.65M
Free Cash Flow
288M 168.5M 251.1M 408.7M 354.4M 376.6M 331.3M 153.5M 169.2M 17.5M -117.3M -409.6M -560.7M -531.3M -567.4M -410.73M -314.75M -246.18M -44.02M 145.24M 214.03M 192.17M
Adj. Free Cash Flow
272.2M 158.7M 241.3M 404.8M 346.6M 368.8M 323.5M 145.7M 169.2M 17.5M -117.3M -409.6M -560.7M -531.3M -567.4M -410.73M -314.75M -246.18M -44.02M 145.24M 214.03M 192.17M
Maintenance CapEx
-82.9M -81.7M -82.5M 114.71M 101.51M 25.91M -31.69M -294.11M -308.65M -326.7M -304.69M -347.35M -296.42M -210.35M -166.97M -61.64M -18.43M -2.55M -2.55M -989.55K -1.01M -9.15M
Growth CapEx
-1.9M n/a n/a -18.81M -18.81M -18.81M -18.81M -28.09M -60.05M -99.3M -177.31M -220.25M -255.48M -319.05M -365.33M -415.14M -426.01M -415.2M -319.72M -206.26M -133.99M -41.98M
Owner Earnings
289.9M 168.5M 251.1M 427.51M 373.21M 395.41M 350.11M 181.59M 229.25M 116.8M 60.01M -189.35M -305.22M -212.25M -202.07M 4.41M 111.26M 169.02M 275.71M 351.5M 348.02M 234.15M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.