Carlsmed Inc. logo

Carlsmed Inc.

CARL | NASDAQ
Chart Builder DCF Calculator
$14.91
-$0.04 (-0.27%)
Nov 2, 2026, 1:42 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Net Income
-36.35M -32.6M -29.63M -25.74M -25.03M -24.54M -24.26M -19.54M -11.72M -5.45M
Depreciation & Amortization
409K 340K 281K 220K 171K 145K 145K 108K 75K 40K
Stock-Based Compensation
5.39M 3.38M 1.93M 1.24M 599K 393K 253K 153K 87K 35K
Other Working Capital
-633K -2.46M 485K 1.19M 1.5M 1.66M 1.39M -447K -926K -901K
Other Non-Cash Items
4.17M 3.94M 3.34M 3.35M 3.25M 3.31M 3.36M 2.6M 1.92M 599K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-7.77M -8.89M -4.89M -6.93M -5.97M -5.52M -4.93M -4.55M -4.01M -2.61M
Operating Cash Flow
-34.15M -33.83M -28.98M -27.86M -26.98M -26.21M -25.47M -21.26M -13.68M -7.41M
Capital Expenditures
-58K -483K -642K -1.19M -897K -368K -180K -119K -67K -50K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-30.91M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
12M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-25.1M -24.81M -24.84M -684K -500K -155K n/a n/a n/a n/a
Investing Cash Flow
-44.44M -25.45M -25.48M -1.31M -1.02M -368K -180K -119K -67K -50K
Debt Repayment
n/a n/a n/a -25K -25K -25K -40K -15K -15K -15K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.81M -5.09M -5.31M -5.26M -2.49M 5.92M 6.14M 6.13M 6.13M n/a
Financial Cash Flow
91.35M 88.86M 100.13M 100.11M 23.33M 31.7M 58.5M 58.55M 44.63M 38.5M
Net Cash Flow
12.77M 29.58M 45.67M 70.93M -4.68M 5.13M -5.55M -1.24M -7.53M -7.37M
Free Cash Flow
-34.2M -34.31M -29.62M -29.05M -27.88M -26.58M -25.65M -21.38M -13.75M -7.46M
Adj. Free Cash Flow
-39.6M -37.69M -31.55M -30.28M -28.48M -26.97M -25.9M -21.54M -13.84M -7.5M
Maintenance CapEx
754.66K 819.3K 898.3K -56.36K -108.36K -69K -119K n/a n/a n/a
Growth CapEx
-812.66K -1.3M -1.54M -1.13M -788.64K -299K -61K n/a n/a n/a
Owner Earnings
-33.39M -33.01M -28.08M -27.92M -27.09M -26.28M -25.59M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.