Crescent Biopharma Inc. logo

Crescent Biopharma Inc.

CBIO | NASDAQ
Chart Builder DCF Calculator
$12.95
-$0.53 (-3.93%)
Nov 2, 2026, 1:19 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-24.84M -23.28M -92.4M -24.61M -21.79M -15.15M -7.22M -9.82M -10.1M -10.74M -9.08M -9.2M -8.26M -10.36M -10.24M -8.52M -13.27M -14.65M -17.42M -17.33M -14.4M -14.27M
Depreciation & Amortization
66K 64K 54K 28K 2K n/a n/a 8.13K 12.42K 14.62K 23.3K 42.75K 43.42K 43.84K 45.72K 47.35K 54.77K 59.31K 61.64K 67.38K 67.49K 68.09K
Stock-Based Compensation
3.97M 4.11M 4.75M 1.99M 5.34M 1.23M 1.16M 1.14M 1.25M 1.23M 944.37K 887.84K 858.09K 870.18K 899.2K 913.98K 963.76K 1.08M 1.32M 1.59M 1.56M 1.61M
Other Working Capital
1.52M -5.62M -20.26M 3.47M -1.21M 2.55M 2.64M 551.81K -426.37K -1.07M -238.36K -726.85K 398.77K -1.89M 1.06M -844.46K -3.18M -552.42K 2.32M -1.68M -60.54K -1.77M
Other Non-Cash Items
-1.67M 97K 80.1M 94K 2.21M 2K -30K 500.86K 174.05K 169.57K 196.11K 227.19K 222.45K 219.12K 213.85K 208.68K 207.16K 198.81K 194.08K 189.44K 184.94K 182.76K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
3.01M 10.07M -19.24M 4.96M -2.16M 3.07M 2.39M 182.84K -231.14K -1.18M 299.87K -638.45K 160.11K -2.38M 1.17M -1.26M -4.19M -383.87K 3.04M -1.46M -1.03M -1.72M
Operating Cash Flow
-19.46M -8.94M -26.74M -17.54M -16.4M -10.85M -3.7M -7.99M -8.89M -10.51M -7.61M -8.68M -6.97M -11.61M -7.91M -8.62M -16.23M -13.7M -12.81M -16.95M -13.61M -14.13M
Capital Expenditures
-13K -8.15M -72.19M -586K -140K n/a n/a -2 -2.53K -7.44K -801 -7.87K -10.53K -2.2K -1 -2.48K -41.19K -40.52K -2.45K -4.33K -5.1K -3.06K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.77M -8M -72M n/a n/a n/a 30K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
1.76M -8.15M -72.19M -586K -140K n/a 30K n/a -2.53K -7.44K -801 -7.87K -10.53K -2.2K -1 -2.48K -41.19K -40.52K -2.45K -4.33K -5.1K -3.06K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-144K -6.95M -177K 177K 146.86M -1.49M n/a n/a 500 4.9K 999 61.62K 20.11K 33.77K n/a n/a n/a n/a n/a n/a n/a 4.24K
Financial Cash Flow
136K -6.95M 178.86M -1.25M 146.86M -1.49M n/a n/a 500 4.9K 999 61.62K 20.11K 28.74M 4.16M n/a n/a n/a 1.14M 20.79K n/a 9.56M
Net Cash Flow
-17.57M -24.03M 79.93M -19.38M 130.32M -12.34M -3.67M -7.99M -8.9M -10.51M -7.61M -8.63M -6.97M 17.13M -3.75M -8.62M -16.27M -13.74M -11.67M -16.93M -13.62M -4.56M
Free Cash Flow
-19.48M -17.08M -98.93M -18.13M -16.54M -10.85M -3.7M -7.99M -8.9M -10.52M -7.62M -8.69M -6.99M -11.61M -7.91M -8.62M -16.27M -13.74M -12.81M -16.95M -13.62M -14.13M
Adj. Free Cash Flow
-23.44M -21.2M -103.68M -20.11M -21.88M -12.08M -4.86M -9.13M -10.14M -11.74M -8.56M -9.58M -7.84M -12.48M -8.81M -9.53M -17.24M -14.82M -14.13M -18.54M -15.18M -15.74M
Maintenance CapEx
-13K -64K -66.08M -586K -140K n/a n/a -2 -2.53K -7.44K n/a -7.87K -10.53K -2.2K -1 -2.48K n/a -40.52K -2.45K -4.33K -5.05K -3.06K
Growth CapEx
n/a -8.08M -6.12M n/a n/a n/a n/a n/a n/a n/a -801 n/a n/a n/a n/a n/a -41.19K n/a n/a n/a -56 n/a
Owner Earnings
-19.48M -9M -92.82M -18.13M -16.54M -10.85M -3.7M -7.99M -8.9M -10.52M -7.61M -8.69M -6.99M -11.61M -7.91M -8.62M -16.23M -13.74M -12.81M -16.95M -13.62M -14.13M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.