Commerce Bancshares Inc. logo

Commerce Bancshares Inc.

CBSH | NASDAQ
Chart Builder DCF Calculator
$55.06
-$0.54 (-0.97%)
At close: Oct 30, 2026, 4:00 PM ET
$55.00
-$0.06 (-0.11%)
Pre-market: Nov 2, 2026, 7:00 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
570.7M 534.4M 485.18M 500.02M 540.59M 353.89M
Depreciation & Amortization
56.5M 54.08M 49.51M 46.86M 44.87M 43.77M
Stock-Based Compensation
17.27M 17.03M 17.05M 17M 15.42M 14.92M
Other Working Capital
-22.63M 12.22M 4.59M -12.94M -5.18M 12.35M
Other Non-Cash Items
14.08M -10.06M -100.82M 12.12M -40.2M 241.46M
Deferred Income Tax
11.56M -591K -7.4M 21.72M 25.61M -19.54M
Change in Working Capital
-24.97M -17M 45.25M -38.32M 11.43M -10.5M
Operating Cash Flow
645.14M 577.86M 488.77M 559.39M 597.72M 623.99M
Capital Expenditures
-52.75M -46.13M -88.07M -65.19M -56.72M -33.13M
Cash Acquisitions
n/a n/a -6.37M n/a n/a n/a
Purchase of Investments
-1.45B -2.68B -246.29M -2.15B -5.95B -6.99B
Sales Maturities Of Investments
1.86B 3.43B 3.08B 2.8B 3.54B 3.28B
Other Investing Acitivies
-818.92M -220.78M -552.94M -342.91M 381.93M -1.64B
Investing Cash Flow
-462.37M 483.79M 2.18B 242.27M -2.08B -5.39B
Debt Repayment
12.74M -1.35M -2.26B -2.89M 11.76M -1.62M
Common Stock Repurchased
-207.57M -170.47M -76.37M -186.62M -129.36M -204.16M
Dividend Paid
-150.24M -145.09M -134.73M -127.47M -122.69M -127.57M
Other Financial Acitivies
334.02M -56.03M 1.59B -3.88B 3.81B 6.4B
Financial Cash Flow
-11.04M -372.94M -883.12M -4.2B 3.57B 6.07B
Net Cash Flow
171.72M 688.71M 1.79B -3.4B 2.09B 1.3B
Free Cash Flow
592.39M 531.73M 400.7M 494.19M 541.01M 590.86M
Adj. Free Cash Flow
575.12M 514.7M 383.64M 477.2M 525.59M 575.94M
Maintenance CapEx
-41.19M -15.21M n/a -31.52M -43.42M -33.13M
Growth CapEx
-11.56M -30.92M -88.07M -33.67M -13.29M n/a
Owner Earnings
603.94M 562.65M 488.77M 527.86M 554.3M 590.86M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.