City Developments Limited logo

City Developments Limited

CDEVY | OTC
Chart Builder DCF Calculator
$5.80
-$0.30 (-4.92%)
Nov 2, 2026, 11:52 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
840.15M 629.68M 204.71M 201.32M 338.6M 317.31M 225.47M 1.29B 1.26B 97.66M -1.95B
Depreciation & Amortization
294.74M 294.4M 293.02M 282.57M 256.14M 254.03M 278.3M 276.43M 264.58M 277.55M 290.65M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-231.48M -18.86M -9.86M -17.14M 1.64M -420.85M -393.58M -43.14M 24.72M 235.92M 160M
Other Non-Cash Items
-543.2M -689.98M -342.88M -321.02M -403.37M -442.64M -394.22M -957.22M -903.66M -246.46M 1.93B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.05B -2.11B -624.06M 355.82M 321.41M 241.78M 113.96M -176.74M 153.4M 813.77M 542.39M
Operating Cash Flow
-1.46B -1.88B -469.21M 518.69M 512.78M 639.67M 174.45M -258.66M 369.92M 965.27M 606.61M
Capital Expenditures
-239.23M -507.71M -453.78M -164.55M -298.83M -279.59M -128.95M -115.93M -137.47M -143.74M -259.94M
Cash Acquisitions
416.46M 887.79M 580.17M -345.58M -182.2M -496.78M -589.41M 1.21B 1.18B -288.87M 111.95M
Purchase of Investments
-491.78M -545.09M -731.95M -906.45M -1.67B -1.29B -282.17M -670.04M -937.26M -608.86M -279.23M
Sales Maturities Of Investments
1.08B 1.24B 293.34M 26.62M 14.7M 61.99M 253.61M 217.2M 102.73M 123.46M -350.2M
Other Investing Acitivies
195.03M 531.42M 161.49M -722.64M -411.32M 62.66M 84.24M -6.67M -177.1M -183.36M -762.69M
Investing Cash Flow
959.08M 1.07B -294.26M -1.23B -2.06B -2.01B -770.99M 643.76M 208.09M -918.01M -1.17B
Debt Repayment
1.19B 298.69M 677.43M 1.7B 1.55B 1.13B n/a n/a n/a n/a n/a
Common Stock Repurchased
-18.81M -20.91M -20.91M -79.4M -105.21M -25.81M n/a n/a n/a n/a n/a
Dividend Paid
-289.04M -134.85M -94.01M -94.61M -128.73M -206.24M -271.61M -222.42M -148.82M -173.94M -279.41M
Other Financial Acitivies
-341.3M -35.91M 261.85M -180.12M -148.87M 309.42M 828.47M 86.43M -988.05M -915.02M 906.59M
Financial Cash Flow
533.06M 95.05M 824.37M 1.35B 1.17B 1.21B 556.87M -135.99M -1.14B -1.09B 627.17M
Net Cash Flow
104.75M 1.79B 2.75B 600.95M -73.62M 37.23M -153.36M 280.03M -522.65M -1.04B 249.73M
Free Cash Flow
-1.7B -2.18B -516.37M 765.12M 428.03M 360.08M 45.5M -374.59M 232.45M 821.53M 346.67M
Adj. Free Cash Flow
-1.7B -2.18B -516.37M 765.12M 428.03M 360.08M 45.5M -374.59M 232.45M 821.53M 346.67M
Maintenance CapEx
-352.08M -331.34M -331.34M -164.55M -65.33M n/a n/a n/a -220.6M -267.6M -325.25M
Growth CapEx
-340.92M -340.92M -421.26M -279.59M -362.44M -395.51M -266.42M -259.67M -176.82M -143.74M -75.49M
Owner Earnings
-1.88B -1.07B 332.92M 1.4B 835.97M 381.01M 544.37M 706.61M 755.93M 214.71M -23.3M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.