Constellation Energy Corporation logo

Constellation Energy Corporation

CEG | NASDAQ
Chart Builder DCF Calculator
$258.47
-$3.91 (-1.49%)
Nov 2, 2026, 2:56 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
3.47B 3.8B 2.31B 2.73B 2.99B 2.97B 3.74B 2.85B 2.35B 2.37B 1.59B 1.66B 776M -170M -161M -156M 671M 797M -83M -28M -613M -150M
Depreciation & Amortization
3.11B 2.76B 2.2B 2.18B 2.6B 2.5B 2.55B 3.2B 2.7B 2.26B 2.17B 1.67B 1.68B 2.01B 2.01B 1.97B 3.06B 3.8B 4.54B 5.32B 4.79B 4.15B
Stock-Based Compensation
n/a n/a n/a n/a -20M -20M -20M 158M 178M 178M 178M 116M 116M 116M 116M 501M -102M -307M -650M -1.55B -946M -741M
Other Working Capital
-1.66B -436M -772M -3.21B -5.64B -7.99B -9.04B -10.22B -10.61B -9.97B -8.53B -7.16B -6.17B -5.64B -5.67B -3.65B -2.92B -2.5B -3.27B -4.04B -4.73B -4.97B
Other Non-Cash Items
-378M -1.32B 544M 249M -600M -516M -1.62B -1.73B -434M -211M 80M 150M 134M 999M 2.71B 398M 389M 329M -1.33B 519M 472M -250M
Deferred Income Tax
876M 674M 136M 98M 31M 115M 222M 420M 253M 293M 251M 461M 253M -369M -643M -916M -770M -389M -205M -75M -13M 6M
Change in Working Capital
-2.87B -1.36B -953M -2.85B -4.55B -6.68B -7.33B -9.52B -10.56B -9.98B -9.57B -8.6B -7.7B -7.22B -6.39B -4.04B -2.97B -2.6B -3.61B -3.99B -4.74B -4.67B
Operating Cash Flow
4.21B 4.56B 4.24B 2.42B 456M -1.63B -2.46B -4.63B -5.51B -5.09B -5.3B -4.54B -4.74B -4.64B -2.35B -2.24B 282M 1.63B -1.34B 195M -1.05B -1.65B
Capital Expenditures
-3.9B -3.42B -2.95B -2.69B -2.85B -2.63B -2.57B -2.52B -2.37B -2.5B -2.42B -2.33B -2.23B -1.94B -1.69B -1.33B -1.41B -1.36B -1.33B -1.62B -1.54B -1.57B
Cash Acquisitions
-2.54B -2.55B -14M -23M -27M -30M -32M -1.12B -715M -31M n/a 1.08B 687M 50M 54M 69M 67M 72M 724M 724M 724M 680M
Purchase of Investments
-8.2B -7.7B -7.28B -6.92B -7.24B -6.59B -6.28B -6.82B -5.89B -5.87B -6.05B -5.43B -5.15B -5.11B -4.27B -3.99B -4.46B -4.93B -6.67B -5.93B -4.56B -2.97B
Sales Maturities Of Investments
7.85B 7.37B 6.95B 6.6B 6.95B 6.31B 6.01B 6.54B 5.6B 5.62B 5.82B 5.24B 4.98B 4.9B 4.05B 3.8B 4.28B 4.75B 6.53B 5.74B 4.41B 2.88B
Other Investing Acitivies
240M 258M 103M 3.19B 6.19B 8.65B 10.3B 9.83B 8.89B 6.42B 5.68B 4.86B 4.29B 5.02B 4.96B 3.96B 3.4B 3.31B 4.03B 4.39B 4.91B 5.65B
Investing Cash Flow
-6.54B -6.04B -3.2B 151M 3.02B 5.71B 7.43B 5.91B 5.51B 3.64B 3.03B 3.41B 2.57B 2.92B 3.1B 2.51B 1.88B 1.85B 3.28B 3.31B 3.94B 4.67B
Debt Repayment
3.92B 1.6B 574M 612M -824M -1.64B -845M 259M 1.94B 3.38B 3.51B 2.86B 2.36B 856M -2.33B -2.1B -1.71B -1.99B 1.29B 82M -1.44B -1.24B
Common Stock Repurchased
-1.97B -400M -400M -400M -400M -500M -999M -1.24B -1.49B -1.26B -992M -750M -499M -231M n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-551M -519M -486M -476M -466M -454M -444M -422M -403M -385M -366M -323M -277M -232M -185M -598M -1.01B -1.42B -1.83B -1.7B -1.71B -1.72B
Other Financial Acitivies
-45M 33M -108M -94M -107M -192M -1M 31M 17M 26M 42M 14M -17M -34M -35M -44M -866M -878M -1.15B -588M 235M -265M
Financial Cash Flow
1.35B 718M -420M -358M -1.8B -2.78B -2.29B -1.37B 59M 1.76B 2.2B 1.8B 1.57B 359M -799M -987M -1.83B -2.54B -1.7B -2.21B -2.92B -3.23B
Net Cash Flow
-985M -771M 619M 2.21B 1.68B 1.3B 2.68B -95M 58M 309M -74M 674M -601M -1.36B -48M -716M 325M 934M 249M 1.3B -35M -209M
Free Cash Flow
309M 1.14B 1.29B -276M -2.4B -4.27B -5.03B -7.15B -7.88B -7.59B -7.72B -6.88B -6.97B -6.58B -4.04B -3.58B -1.13B 268M -2.67B -1.43B -2.59B -3.22B
Adj. Free Cash Flow
309M 1.14B 1.29B -276M -2.38B -4.25B -5.01B -7.31B -8.06B -7.77B -7.9B -6.99B -7.08B -6.69B -4.16B -4.08B -1.03B 575M -2.02B 123M -1.64B -2.48B
Maintenance CapEx
-3.28B -2.26B -1.25B -1.07B -1.18B -1.55B -2.09B -2.05B -2.28B -2.44B -1.7B -1.01B -676M n/a -374.88M -374.88M -741.88M -762.04M -387.16M -922.16M -837.16M -1.19B
Growth CapEx
-619.5M -1.15B -1.7B -1.62B -1.67B -1.08B -470.02M -470.02M -91.67M -62.54M -722.54M -1.32B -1.55B -1.94B -1.31B -958.12M -668.12M -594.96M -941.84M -698.84M -698.84M -382M
Owner Earnings
928.5M 2.29B 2.98B 1.34B -728.16M -3.18B -4.56B -6.68B -7.79B -7.53B -7B -5.55B -5.42B -4.64B -2.73B -2.62B -459.88M 862.96M -1.73B -727.16M -1.89B -2.84B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.