Confluent Inc. logo

Confluent Inc.

CFLT | NASDAQ
Chart Builder DCF Calculator
$30.99
$0.00 (0.00%)
Nov 2, 2026, 12:21 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Q4 2020
Dec 31, 2020
Q3 2020
Sep 30, 2020
Q2 2020
Jun 30, 2020
Q1 2020
Mar 31, 2020
Net Income
-79.25M -66.5M -81.95M -67.57M -88.05M -74.14M -89.9M -92.97M -94.1M -92.67M -103.43M -152.56M -105.88M -116.05M -117.63M -112.99M -114.44M -95.67M -88.17M -44.53M -31.76M -138.14M -26.3M -33.64M
Depreciation & Amortization
7.79M 7.82M 7.34M 6.61M 6.23M 5.7M 5.84M 4.31M 3.92M 3.61M 3.26M 3.12M 4.48M 2.08M 4.01M 1.25M 1.19M 897K 756K 787K 380K 488K 434K 265K
Stock-Based Compensation
101.63M 101.13M 102M 92.58M 102.92M 98.31M 99.11M 95.32M 88.87M 89.51M 92.16M 79.29M n/a 75.39M n/a 57.37M 58.07M 49.68M 34.52M 13.35M 9.74M 120.07M 7.07M 6.45M
Other Working Capital
26.44M -27.92M 33.99M -64.72M 48.73M -839K 34.1M -62.72M 52.35M -19.81M 2.74M -23.82M 21.39M -18.21M 19.46M -26.21M 37.02M 13.45M 2.74M -4.94M 10.28M -932K 5.18M 5.94M
Other Non-Cash Items
13.57M 15.19M 11.52M 9.56M 9.82M 7.04M 5.75M 5.05M 2.03M 4.78M 2.96M 19.44M 82.54M 9.97M 77.84M 12.59M 11.91M 11.26M 22.75M 9.34M 9.49M 7.61M 6.68M 6.16M
Deferred Income Tax
-1.85M 310K 177K -17.34M 46K -111K -273K 615K 1.86M 15K 5K 5K -283K 20K 30K -4K -394K -1K 2.3M -567K -297K -906K -134K 2K
Change in Working Capital
230K -27.14M -20.98M -50.58M 4.24M -21.19M -11.93M -38.29M 9.65M -14.31M -24.02M -27.08M -7.14M -13.17M 1.5M -13.25M 19.78M 15.8M -15.32M 1.63M -7.96M 1.7M -9.21M -10.27M
Operating Cash Flow
42.11M 30.8M 18.12M -26.75M 35.21M 15.61M 8.59M -25.95M 12.24M -9.06M -29.06M -77.77M -26.29M -41.75M -34.26M -55.03M -23.88M -18.03M -43.17M -19.99M -20.4M -9.18M -21.46M -31.03M
Capital Expenditures
-442K -6.22M -919K -6.24M -6.09M -6.28M -5.88M -5.73M -5.42M -4.02M -6.14M -5.1M -3.79M -3.83M -3.44M -3.4M -2.84M -2.62M -2.25M -1.24M -990K -1.08M -1.24M -1.34M
Cash Acquisitions
n/a n/a n/a n/a n/a -115.52M n/a n/a -10M 3.66M n/a -45.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a 870K 1.11M 992K
Purchase of Investments
-352.71M -415.71M -465.99M -405.24M -367.36M -274.42M -456.88M -443.31M -351.11M -235.82M -546.41M -453.36M -528.66M -355.89M -763.48M -403.88M -284.68M -322.94M -14.28M -41.69M -46.2M -52.73M -191.98M -38.71M
Sales Maturities Of Investments
341.54M 375.18M 464.61M 299.47M 383.69M 374.28M 416.23M 432.27M 374.61M 228.33M 523.61M 451.78M 482.9M 347M 275.11M 95.55M 91.28M 57.69M 66.21M 56.76M 45.43M 70.23M 16.74M 25.01M
Other Investing Acitivies
-6.15M -5.41M -6.19M -4.81M -5.42M -5.67M -4.78M -5.54M -4.3M -3.66M -5.33M -4.56M n/a -2.79M n/a -2.51M -1.48M -2.05M -1.22M -587K -643K -870K -1.11M -992K
Investing Cash Flow
-17.76M -46.75M -8.49M -112M 10.25M -21.93M -46.53M -16.77M 8.09M -11.52M -28.94M -52.48M -49.55M -12.72M -491.81M -311.73M -196.25M -267.86M 49.68M 13.85M -1.75M 16.42M -176.48M -15.05M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -786K n/a n/a n/a 1.08B n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -32K n/a n/a -80K n/a -695K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a 30.8M 19.5M 17.2M 13.1M 30M 10.97M 26.43M 27.49M 37.73M n/a 28.19M 786K 38.47M -90.97M 8.24M 809.47M 13.46M 6.61M 6.91M 1.4M 2.03M
Financial Cash Flow
24.55M 19.77M 6.06M 30.8M 19.5M 17.2M 13.1M 30M 10.97M 26.18M 27.49M 37.73M 7.46M 28.19M 8.12M 38.47M 1.01B 8.24M 809.47M 13.46M 6.56M 16.91M 26.27M 227.03M
Net Cash Flow
48.67M 2.95M 17.03M -107.42M 63.37M 11.28M -25.05M -13.39M 32.72M 4.4M -30.82M -92.32M -67.63M -26.26M -517.92M -328.34M 793.24M -277.65M 815.98M 7.31M -15.61M 24.2M -171.65M 180.9M
Free Cash Flow
41.67M 24.59M 17.2M -32.99M 29.12M 9.34M 2.71M -31.68M 6.82M -13.08M -35.2M -82.87M -30.08M -45.58M -37.7M -58.43M -26.72M -20.64M -45.41M -21.23M -21.39M -10.25M -22.7M -32.37M
Adj. Free Cash Flow
-59.96M -76.54M -84.8M -125.56M -73.8M -88.97M -96.4M -127M -82.05M -102.6M -127.36M -162.16M -30.08M -120.98M -37.7M -115.8M -84.79M -70.33M -79.93M -34.58M -31.13M -130.33M -29.77M -38.82M
Maintenance CapEx
n/a -1.48M n/a -959.32K -1.14M -1.12M -1.17M -1.3M -578.12K n/a -719.76K n/a n/a n/a n/a n/a n/a n/a n/a n/a -990K -1.08M -1.24M -1.34M
Growth CapEx
-442K -4.73M -919K -5.28M -4.95M -5.16M -4.71M -4.43M -4.84M -4.02M -5.42M -5.1M -3.79M -3.83M -3.44M -3.4M -2.84M -2.62M -2.25M -1.24M n/a n/a n/a n/a
Owner Earnings
42.11M 29.32M 18.12M -27.71M 34.07M 14.49M 7.42M -27.25M 11.66M -9.06M -29.78M -77.77M -26.29M -41.75M -34.26M -55.03M -23.88M -18.03M -43.17M -19.99M -21.39M -10.25M -22.7M -32.37M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.