Confluent Inc. logo

Confluent Inc.

CFLT | NASDAQ
Chart Builder DCF Calculator
$30.99
$0.00 (0.00%)
Nov 2, 2026, 12:20 PM ET · Market open
TTM
Period Ending
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Q4 2020
Dec 31, 2020
Q3 2020
Sep 30, 2020
Q2 2020
Jun 30, 2020
Q1 2020
Mar 31, 2020
Net Income
-295.28M -304.08M -311.72M -319.67M -345.07M -351.11M -369.63M -383.16M -442.75M -454.53M -477.91M -492.12M -452.55M -461.11M -440.72M -411.26M -342.8M -260.12M -302.59M -240.72M -229.83M -198.07M -59.93M -33.64M
Depreciation & Amortization
29.56M 28M 25.89M 24.38M 22.09M 19.78M 17.69M 15.1M 13.91M 14.46M 12.93M 13.68M 11.81M 8.53M 7.35M 4.1M 3.63M 2.82M 2.41M 2.09M 1.57M 1.19M 699K 265K
Stock-Based Compensation
397.33M 398.62M 395.8M 392.91M 395.66M 381.61M 372.81M 365.87M 349.83M 260.96M 246.84M 154.68M 132.76M 190.83M 165.12M 199.64M 155.62M 107.3M 177.69M 150.24M 143.34M 133.6M 13.52M 6.45M
Other Working Capital
-32.22M -9.93M 17.16M 17.27M 19.27M 22.89M 3.92M -27.45M 11.45M -19.5M -17.9M -1.17M -3.56M 12.06M 43.73M 27M 48.26M 21.53M 7.14M 9.59M 20.46M 10.18M 11.12M 5.94M
Other Non-Cash Items
49.84M 46.09M 37.95M 32.17M 27.66M 19.87M 17.61M 14.82M 29.21M 109.73M 114.92M 189.8M 182.94M 112.32M 113.6M 58.52M 55.26M 52.84M 49.19M 33.12M 29.94M 20.46M 12.84M 6.16M
Deferred Income Tax
-18.7M -16.81M -17.23M -17.68M 277K 2.1M 2.22M 2.5M 1.89M -258K -253K -228K -237K -348K -369K 1.9M 1.34M 1.43M 527K -1.9M -1.34M -1.04M -132K 2K
Change in Working Capital
-98.47M -94.46M -88.5M -79.46M -67.17M -61.76M -54.88M -66.97M -55.76M -72.55M -71.4M -45.89M -32.06M -5.14M 23.82M 7.01M 21.89M -5.85M -19.95M -13.84M -25.75M -17.79M -19.49M -10.27M
Operating Cash Flow
64.27M 57.37M 42.19M 32.66M 33.46M 10.48M -14.19M -51.84M -103.66M -142.18M -174.88M -180.07M -157.33M -154.92M -131.19M -140.1M -105.06M -101.58M -92.73M -71.02M -82.06M -61.66M -52.49M -31.03M
Capital Expenditures
-13.81M -19.46M -19.52M -24.48M -23.97M -23.3M -21.04M -21.3M -20.68M -19.05M -18.86M -16.16M -14.46M -13.51M -12.29M -11.1M -8.94M -7.09M -5.55M -4.55M -4.65M -3.66M -2.58M -1.34M
Cash Acquisitions
n/a n/a -115.52M -115.52M -115.52M -125.52M -6.34M -6.34M -52.14M -42.14M -45.8M -45.8M n/a n/a n/a n/a n/a n/a 870K 1.98M 2.97M 2.97M 2.1M 992K
Purchase of Investments
-1.64B -1.65B -1.51B -1.5B -1.54B -1.53B -1.49B -1.58B -1.59B -1.76B -1.88B -2.1B -2.05B -1.81B -1.77B -1.03B -663.6M -425.11M -154.9M -332.59M -329.62M -283.42M -230.69M -38.71M
Sales Maturities Of Investments
1.48B 1.52B 1.52B 1.47B 1.61B 1.6B 1.45B 1.56B 1.58B 1.69B 1.81B 1.56B 1.2B 808.93M 519.63M 310.72M 271.94M 226.1M 238.63M 189.17M 157.41M 111.97M 41.75M 25.01M
Other Investing Acitivies
-22.56M -21.83M -22.09M -20.67M -21.4M -20.28M -18.27M -18.83M -17.85M -13.55M -12.67M -7.34M -5.3M -6.78M -6.04M -7.25M -5.33M -4.49M -3.32M -3.21M -3.61M -2.97M -2.1M -992K
Investing Cash Flow
-185.01M -157M -132.17M -170.22M -74.98M -77.13M -66.72M -49.13M -84.85M -142.49M -143.69M -606.55M -865.81M -1.01B -1.27B -726.16M -400.58M -206.09M 78.19M -147.97M -176.86M -175.11M -191.52M -15.05M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a -786K -786K -786K -786K 1.08B 1.08B 1.08B 1.08B n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -32K -32K -32K -112K -80K -775K -775K -695K -695K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
30.8M 50.31M 67.51M 80.6M 79.81M 71.28M 80.51M 94.9M 102.63M 91.65M 93.41M 66.7M 67.44M -23.53M -43.48M 765.21M 740.2M 837.78M 836.45M 28.38M 16.94M 10.33M 3.43M 2.03M
Financial Cash Flow
81.19M 76.14M 73.57M 80.6M 79.81M 71.28M 80.25M 94.65M 102.37M 98.86M 100.87M 81.5M 82.24M 1.09B 1.07B 1.87B 1.84B 837.73M 846.4M 63.19M 276.76M 270.2M 253.29M 227.03M
Net Cash Flow
-38.77M -24.07M -15.74M -57.81M 36.22M 5.56M -1.32M -7.09M -86.02M -186.36M -217.02M -704.13M -940.15M -79.29M -330.68M 1B 1.34B 530.03M 831.88M -155.76M 17.84M 33.45M 9.25M 180.9M
Free Cash Flow
50.46M 37.91M 22.67M 8.18M 9.49M -12.81M -35.23M -73.14M -124.34M -161.24M -193.74M -196.24M -171.79M -168.43M -143.49M -151.2M -114M -108.67M -98.28M -75.57M -86.71M -65.32M -55.07M -32.37M
Adj. Free Cash Flow
-346.86M -360.71M -373.14M -384.73M -386.17M -394.42M -408.05M -439.01M -474.17M -422.2M -440.58M -350.92M -304.55M -359.26M -308.61M -350.84M -269.63M -215.96M -275.97M -225.81M -230.05M -198.92M -68.59M -38.82M
Maintenance CapEx
-2.44M -3.58M -3.21M -4.38M -4.72M -4.16M -3.04M -2.6M -1.3M -719.76K -719.76K n/a n/a n/a n/a n/a n/a -990K -2.07M -3.31M -4.65M n/a n/a n/a
Growth CapEx
-11.37M -15.88M -16.31M -20.1M -19.25M -19.13M -18M -18.71M -19.38M -18.33M -18.14M -16.16M -14.46M -13.51M -12.29M -11.1M -8.94M -6.1M -3.48M -1.24M n/a n/a n/a n/a
Owner Earnings
61.83M 53.79M 38.97M 28.28M 28.74M 6.32M -17.23M -54.43M -104.95M -142.9M -175.6M -180.07M -157.33M -154.92M -131.19M -140.1M -105.06M -102.57M -94.79M -74.33M -86.71M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.