Centerra Gold Inc. logo

Centerra Gold Inc.

CGAU | NYSE
Chart Builder DCF Calculator
$20.68
+$0.48 (+2.38%)
Nov 2, 2026, 3:18 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
433.01M 636.51M 632.96M 583.99M 338.72M 75.32M 44.42M 80.39M 104.12M 135.96M 58.6M -81.28M -182.59M -277.09M -240.06M -77.21M 327.75M 389.21M 424.91M 446.95M 204.37M 259.18M 186.72M
Depreciation & Amortization
130.89M 132.71M 124.87M 115.64M 151.64M 150.68M 152.77M 162.64M 140.45M 148.71M 143.99M 129.69M 107.71M 80.11M 85.07M 103.43M 116.24M 132.3M 129.29M 126.37M 132.8M 133.35M 132.62M
Stock-Based Compensation
27.07M 14.68M 15.59M 21.66M 10.16M 5.4M 4.87M 5.2M 9.32M 8.17M 8.03M 10M 8.51M 3.5M 1.61M 770K -634K 5.77M 6.76M 1.36M 918K -1.72M 18.28M
Other Working Capital
2.47M 10.3M 19.4M 24.51M 42.36M -2.9M 3.82M -4.65M 1.77M 3.27M 1.42M 3.61M -2.77M -3.03M -7.15M -5.94M -4.91M -6.77M -2.12M -3.82M -6.33M -26.35M -59.62M
Other Non-Cash Items
-194.38M -490.35M -480.22M -479.37M -278.32M -14.91M -44.3M -43.21M -10.23M -35.91M 30.78M 49.04M 130.37M 144.7M 86.69M 2.29M -314.11M -309.05M -156.32M -103.15M 183.04M 408.78M 564.96M
Deferred Income Tax
187.48M 231.73M 175.39M 147.02M 100.43M 68.71M 88.63M 63.8M 84.54M 98.18M 86.91M 94.91M 30.87M 15.51M 11.61M 32.78M -3.72M -21.47M -34.45M -44.02M 19.16M 14.32M 23.1M
Change in Working Capital
-153.77M -76.45M -60.65M -40.29M 15.71M -4.87M 11.2M 29.58M 22.86M 58.87M 116.5M 43.24M -4.53M -59.92M -74.97M -64.03M -55.88M -47.78M -80.3M -12.76M -3.92M 18.91M 37.78M
Operating Cash Flow
430.31M 448.82M 407.95M 348.63M 338.34M 280.33M 257.58M 298.4M 351.07M 413.98M 444.81M 245.6M 90.34M -93.19M -130.05M -1.98M 69.65M 148.99M 289.9M 414.76M 536.37M 832.83M 963.46M
Capital Expenditures
-419.51M -356.5M -318.25M -296.71M -208.23M -211.4M -190.15M -159.79M -148.28M -104.27M -97.42M -85.31M -66.54M -62.91M -67.87M -80.93M -88.55M -91.44M -93.27M -92.5M -106.43M -111.84M -117.88M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a 25M -6.5M -6.51M -5.03M -32.46M -961.79K -1.54M -179.75M -177.32M -177.32M -176.74M 210.29M 209.95M 209.95M 209.95M
Purchase of Investments
-21.8M -44.73M -53.75M -48.54M -48.6M -25M -7.31M -7.31M -5.54M -4.29M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
14.79M 12.88M 5.92M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 97.42K 3M 3M
Other Investing Acitivies
41.25M 41.3M 41.33M 41.33M 335K 286K -1.61M -26.11M -26.13M -22.68M -21.03M 49.16K 2.46M -990.21K -295.61K 5.03M 12.58M 13.74M -13.03M -81.37M -163.4M -216.72M -251.43M
Investing Cash Flow
-385.27M -347.06M -324.75M -303.92M -256.49M -236.11M -199.06M -193.2M -154.95M -137.73M -124.95M -90.29M -96.55M -64.86M -69.71M -255.64M -253.28M -255.01M -283.04M 36.43M -59.95M -115.77M -156.53M
Debt Repayment
-21.5M -15.75M -13.36M -11.57M -10.86M -10.62M -10.66M -10.3M -8.1M -7.73M -7.61M -7.88M -7.65M -7.64M -7.16M -6.76M -6.66M -6.6M -5.81M -6.48M -4.33M -4.06M -140.52M
Common Stock Repurchased
-154.58M -123.58M -100.92M -93.69M -76.23M -66.2M -49.02M -44.05M -33.9M -32.89M -30.38M -20.42M -29.51M -111.83M -104.5M -104.5M -93.34M n/a n/a n/a n/a n/a n/a
Dividend Paid
-39.76M -40.23M -40.83M -41.12M -41.6M -42.36M -42.67M -43.51M -44.16M -44.28M -45.01M -45.06M -45.46M -46.05M -46.59M -47.72M -48.19M -48.61M -57.32M -45.04M -44.94M -44.05M -40.16M
Other Financial Acitivies
1.57M 1.06M 1.06M 504K 1.1M 1.05M 1.05M 1.92M -365K -2.27M -1.99M -2.86M -1.85M 73.57K -702.49K -1.33M -2.22M -2.17M -2.59M -2.65M -3.75M -4.27M -6.14M
Financial Cash Flow
-209.14M -173.46M -148.08M -140.46M -124.4M -114.31M -97.96M -93.47M -83.89M -85.67M -84.33M -74.28M -82.45M -163.45M -156.61M -157.69M -147.3M -53.51M -61.66M -49.14M -48.68M -46.17M -177.32M
Net Cash Flow
-161.15M -68.74M -61.93M -95.74M -42.54M -70.08M -39.43M 11.73M 112.22M 190.59M 235.54M 81.03M -88.65M -321.51M -356.37M -415.31M -330.93M -159.53M -54.8M 402.05M 427.52M 670.66M 629.39M
Free Cash Flow
10.79M 92.32M 89.7M 51.92M 130.12M 68.93M 67.44M 138.61M 202.78M 309.72M 347.4M 160.29M 23.8M -156.1M -197.92M -82.91M -18.9M 57.55M 196.63M 322.26M 429.94M 720.99M 845.58M
Adj. Free Cash Flow
-16.27M 77.64M 74.11M 30.26M 119.95M 63.54M 62.56M 133.41M 193.46M 301.55M 339.37M 150.29M 15.28M -159.61M -199.53M -83.68M -18.26M 51.78M 189.87M 320.9M 429.02M 722.71M 827.3M
Maintenance CapEx
-140.87M -106.59M -114.9M -129.37M -137.35M -203.53M -160.51M -111.95M -66.18M n/a n/a -6.1M -21.6M -40.13M -67.87M -61.77M -46.28M -49.16M -50.99M -69.38M -106.43M -111.84M -82.27M
Growth CapEx
-278.64M -249.91M -203.34M -167.35M -70.87M -7.86M -29.63M -47.85M -82.11M -104.27M -97.42M -79.2M -44.94M -22.79M n/a -19.16M -42.28M -42.28M -42.28M -23.12M n/a n/a -35.62M
Owner Earnings
289.43M 342.23M 293.05M 219.27M 200.99M 76.8M 97.07M 186.46M 284.89M 413.98M 444.81M 239.5M 68.74M -133.32M -197.92M -63.75M 23.38M 99.83M 238.91M 345.38M 429.94M 720.99M 881.19M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.