Chemed Corporation logo

Chemed Corporation

CHE | NYSE
Chart Builder DCF Calculator
$543.90
+$9.18 (+1.72%)
Nov 2, 2026, 3:40 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
265.24M 302M 272.51M 249.62M 268.55M 319.47M
Depreciation & Amortization
64.84M 63.05M 60.87M 59.17M 59.05M 56.58M
Stock-Based Compensation
4.89M 32.03M 30.08M 26.25M 22.5M 18.42M
Other Working Capital
39.85M 2.9M 13.26M -46.26M -25.19M 12.19M
Other Non-Cash Items
35.54M 16.42M 14.18M 11.67M 1.07M 12.61M
Deferred Income Tax
-5.94M -4.14M -8.03M -3.35M -15.78M 37.78M
Change in Working Capital
23.71M 8.13M -39.31M -33.49M -26.8M 44.43M
Operating Cash Flow
388.27M 417.5M 330.3M 309.89M 308.6M 489.29M
Capital Expenditures
-62.8M -49.53M -56.85M -57.33M -58.68M -58.83M
Cash Acquisitions
-225K -97.4M -3.99M -3.53M n/a -3.6M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
3.68M 3.02M 206K 1.45M 918K 871K
Investing Cash Flow
-59.34M -143.91M -60.64M -59.4M -57.76M -61.56M
Debt Repayment
10.97M -15.75M -81.75M -99.38M 196.88M -90M
Common Stock Repurchased
-431.5M -361.39M -67.7M -114.52M -576.04M -175.59M
Dividend Paid
-31.7M -27.09M -23.5M -22.02M -22.02M -21.08M
Other Financial Acitivies
-7.69M 45.04M 93.13M 26.66M 20.55M 15.46M
Financial Cash Flow
-432.77M -359.19M -79.83M -209.25M -380.62M -271.21M
Net Cash Flow
-103.84M -85.61M 189.83M 41.23M -129.78M 156.52M
Free Cash Flow
325.48M 367.97M 273.45M 252.56M 249.92M 430.46M
Adj. Free Cash Flow
320.59M 335.93M 243.36M 226.31M 227.42M 412.04M
Maintenance CapEx
-48.5M -26.11M -39.4M -57.33M -51.82M -44.22M
Growth CapEx
-14.3M -23.42M -17.45M n/a -6.85M -14.61M
Owner Earnings
339.77M 391.39M 290.9M 252.56M 256.77M 445.07M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.