Chemed Corporation logo

Chemed Corporation

CHE | NYSE
Chart Builder DCF Calculator
$542.13
+$7.41 (+1.39%)
At close: Nov 2, 2026, 3:59 PM ET
$534.09
-$1.09 (-0.20%)
Pre-market: Nov 2, 2026, 9:19 AM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
282.4M 274.99M 259.78M 265.24M 278.81M 290.35M 308.74M 302M 301.73M 300.92M 283.41M 272.51M 244.58M 226.5M 239.58M 249.62M 262.12M 277.25M 267.32M 268.55M 307.68M 303.4M 328.98M
Depreciation & Amortization
67.59M 66.42M 65.7M 64.84M 64.34M 63.81M 63.26M 63.05M 62.76M 62.44M 61.87M 60.87M 59.93M 59.23M 59.32M 59.17M 58.91M 58.59M 59.48M 59.05M 59.05M 58.92M 56.94M
Stock-Based Compensation
43.11M 18.72M 18.89M 26.59M 11.16M 32.45M 32.1M 32.03M 31.64M 31.1M 30.63M 30.08M 29.29M 28.47M 27.29M 26.25M 25.5M 24.82M 23.85M 22.5M 21.47M 20.65M 19.48M
Other Working Capital
-2.7M 7.78M 32.04M 39.66M 49.28M 44.03M 13.02M 2.9M -10.62M -2.06M 17.29M 13.26M 26.44M -45.19M -52.16M -46.26M -60.94M 3.16M -19.68M -25.19M -5.98M -34.52M 25.25M
Other Non-Cash Items
-2.41M 15.08M 20.7M 14.03M 31.48M 12.13M 9.49M 16.42M 16.2M 16.13M 21.53M 14.18M 16.86M 15.45M 12.67M 11.67M 8.31M 8.26M 8.38M 1.07M -47.84M -36.17M 3.89M
Deferred Income Tax
9.86M 3.04M 3.49M -5.94M -18.15M -14.96M -12.89M -4.14M -2.04M -8.52M -10.25M -8.03M -21.99M -3.15M -2.5M -3.35M -4.81M -18.96M -18.89M -15.78M 13.45M 25.4M 34.56M
Change in Working Capital
-37.39M 11.71M 75.19M 23.52M 52.02M 43.02M -35M 8.13M -49.14M -102.51M -32.82M -39.31M -6.74M 18.53M -67.06M -33.49M -76.79M -15.75M -37.17M -26.8M -21.9M -28.69M 62.83M
Operating Cash Flow
363.16M 389.95M 443.75M 388.27M 419.65M 426.78M 365.69M 417.5M 361.15M 299.56M 354.36M 330.3M 321.94M 345.03M 269.29M 309.89M 273.26M 334.23M 302.97M 308.6M 331.9M 343.51M 506.68M
Capital Expenditures
-67.7M -66.35M -66.63M -62.8M -59.21M -55.39M -50.65M -49.53M -48.55M -46.66M -52M -56.85M -63.33M -65.14M -61.7M -57.33M -53.27M -50.68M -53.63M -58.68M -60.63M -60.18M -56.63M
Cash Acquisitions
-96.05M -33.54M -20.61M -225K -225K -5.33M -90.33M -97.4M -97.4M -95.99M -11.29M -3.99M -5.48M -2.18M -1.88M -3.53M -2.04M -1.65M -1.65M n/a n/a n/a -2.15M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
383K 3.67M 3.79M 3.68M 3.52M 527K 2.77M 3.02M 2.89M 2.67M -16.12M -33.21M -51.33M -65.12M -60.59M -55.87M -51.92M -48.44M -52.63M -57.76M -59.67M -59.48M -55.34M
Investing Cash Flow
-163.37M -96.21M -83.46M -59.34M -55.91M -60.19M -138.2M -143.91M -143.06M -139.98M -63.01M -60.64M -68.46M -67.3M -62.47M -59.4M -53.96M -50.09M -54.28M -57.76M -59.67M -59.48M -57.49M
Debt Repayment
245.87M 150.17M 101.24M 10.97M 16.36M 309K -15.31M -17.86M -34.05M -2.12M -7.62M -81.75M -90.2M -122.34M -104.29M -93.04M 109.68M 128.68M 131.88M 196.88M 12.9M n/a -160M
Common Stock Repurchased
-524.6M -642.85M -588.32M -431.5M -466.28M -343.33M -356.15M -361.39M -191.98M -148.5M -106.16M -67.7M -40.75M -51.11M -94.33M -122.12M -354.81M -493.83M -562.73M -576.04M -358.85M -220.1M -116.47M
Dividend Paid
-33.73M -33.2M -32.54M -31.7M -30.69M -29.53M -28.37M -27.09M -25.65M -24.2M -23.87M -23.5M -23.07M -22.71M -22.38M -22.02M -21.95M -21.87M -21.9M -22.02M -21.9M -21.71M -21.39M
Other Financial Acitivies
1.07M 19.73M 991K 19.46M 8.18M 32.96M 32.87M 47.15M 98.89M 78.22M 73.6M 39.45M 12.24M 15.04M 28.38M 27.92M 8.89M 739K -12.76M -15.29M -6.33M 13.34M 18.84M
Financial Cash Flow
-281.11M -503.42M -517.32M -432.77M -472.44M -339.59M -366.96M -359.19M -152.79M -96.6M -36.05M -79.83M -88.11M -127.44M -166.93M -209.25M -240.26M -366.62M -440.68M -380.62M -356.25M -212.28M -267.99M
Net Cash Flow
-81.33M -209.68M -157.03M -103.84M -108.7M 27M -139.47M -85.61M 65.3M 62.98M 255.3M 189.83M 165.37M 150.28M 39.89M 41.23M -20.96M -82.48M -192M -129.78M -84.02M 71.74M 181.21M
Free Cash Flow
295.45M 323.61M 377.12M 325.48M 360.44M 371.39M 315.04M 367.97M 312.6M 252.9M 302.36M 273.45M 258.6M 279.89M 207.59M 252.56M 219.99M 283.55M 249.34M 249.92M 271.27M 283.32M 450.05M
Adj. Free Cash Flow
252.35M 304.89M 358.23M 298.89M 349.29M 338.94M 282.95M 335.93M 280.96M 221.8M 271.73M 243.36M 229.31M 251.42M 180.31M 226.31M 194.49M 258.72M 225.49M 227.42M 249.8M 262.67M 430.57M
Maintenance CapEx
-66.15M -63.39M -60.36M -48.4M -37.23M -30.28M -22.95M -26.11M -27.43M -26.25M -34.46M -39.4M -50.46M -57.39M -56.99M -56.21M -51.98M -48.21M -47.7M -51.82M -53.53M -49.33M -46.26M
Growth CapEx
-1.56M -2.95M -6.27M -14.39M -21.98M -25.12M -27.7M -23.42M -21.12M -20.41M -17.54M -17.45M -12.87M -7.74M -4.71M -1.12M -1.28M -2.48M -5.93M -6.85M -7.1M -10.85M -10.37M
Owner Earnings
297.01M 326.56M 383.39M 339.87M 382.43M 396.5M 342.74M 391.39M 333.72M 273.3M 319.9M 290.9M 271.48M 287.63M 212.3M 253.68M 221.27M 286.02M 255.27M 256.77M 278.38M 294.18M 460.42M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.