Cochlear Limited logo

Cochlear Limited

CHEOY | OTC
Chart Builder DCF Calculator
$49.51
-$0.75 (-1.49%)
Nov 2, 2026, 12:23 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Jun 30, 2026
Q2 2026
Dec 31, 2025
Q4 2025
Jun 30, 2025
Q2 2025
Dec 30, 2024
Q4 2024
Jun 30, 2024
Q2 2024
Dec 31, 2023
Q4 2023
Jun 30, 2023
Q2 2023
Dec 31, 2022
Q4 2022
Jun 30, 2022
Q2 2022
Dec 31, 2021
Q4 2021
Jun 30, 2021
Q2 2021
Dec 31, 2020
Net Income
-14.2M 161.5M 183.8M 205.1M 165.4M 191.4M 159M 141.6M 119.8M 169.3M 88.1M 236.2M
Depreciation & Amortization
54.4M 51.6M 46.6M 43.8M 41.8M 43.1M 43.6M 37.3M 37.2M 35.8M 40.6M 35.8M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a 15.9M n/a 10.8M n/a 8.1M n/a
Other Working Capital
28.2M -58.6M -135.8M -131.4M 9.4M -84M 117.2M -85.3M 87.9M -79M -112.2M 3.3M
Other Non-Cash Items
162.8M -17.7M 33.1M -7.6M 15.1M 6.6M 67.9M -4.5M 57.1M -1.1M 170.3M -188.5M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a 45M n/a 36.8M n/a
Change in Working Capital
28.2M -58.6M -135.8M -131.4M 9.4M -84M -13.1M -85.3M -18.4M -79M -165.3M 3.3M
Operating Cash Flow
231.2M 136.8M 127.7M 109.9M 231.7M 157.1M 273.3M 89.1M 251.5M 125M 178.6M 86.8M
Capital Expenditures
-33.1M -28M -35.3M -27.1M -39.8M -22.6M -53.2M -42.7M -39.1M -38.1M -37.3M -35.3M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -12.1M -309M
Purchase of Investments
n/a -13.8M -5.3M -7.3M -10.8M -5.1M 13.1M -42.9M -19.4M -42.3M -2.8M -15.6M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 25M 340M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 12.1M 309M
Investing Cash Flow
-50.4M -54.1M -64M -51.2M -57.9M -47.8M -40.1M -85.6M -58.5M -80.4M -15.1M 289.1M
Debt Repayment
-15M 15M n/a n/a n/a n/a -41.3M -15.3M -2.4M 2.4M -63.9M -337.5M
Common Stock Repurchased
-3.1M -23.6M -9M -43.6M -300K -45.5M -40.3M n/a 100K -1.2M -2M n/a
Dividend Paid
-140.6M -140.6M -140.7M -137.5M -131M -114.7M -102M -95.4M -101.9M -92.1M -75.6M n/a
Other Financial Acitivies
-17.3M -18.9M -19.7M -16.5M -15.1M -17.3M -16.1M -15.3M -13.2M -12.4M -10M -10.5M
Financial Cash Flow
-176M -168.1M -169.4M -197.5M -146.4M -177.4M -199.7M -110.7M -117.4M -103.3M -149.1M -346M
Net Cash Flow
600K -88.6M -107.4M -130.5M 28.4M -70.3M 33.8M -107.6M 76.2M -56.5M 21.9M 22.7M
Free Cash Flow
198.1M 108.8M 92.4M 82.8M 191.9M 134.5M 220.1M 46.4M 212.4M 86.9M 146.5M 52.2M
Adj. Free Cash Flow
198.1M 108.8M 92.4M 82.8M 191.9M 134.5M 204.2M 46.4M 201.6M 86.9M 138.4M 52.2M
Maintenance CapEx
-33.1M -26.95M -25.47M -13.13M -21.49M n/a -4.03M -26.68M -25.01M -24.53M -8.81M -35.3M
Growth CapEx
n/a -1.05M -9.83M -13.97M -18.31M -22.6M -49.17M -16.02M -14.09M -13.57M -28.49M n/a
Owner Earnings
198.1M 109.85M 102.23M 96.77M 210.21M 157.1M 269.27M 62.42M 226.49M 100.47M 169.79M 51.5M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.