COSCO SHIPPING  Co. Ltd. logo

COSCO SHIPPING Co. Ltd.

CICOY | OTC
Chart Builder DCF Calculator
$11.44
+$1.01 (+9.66%)
At close: Oct 30, 2026, 3:58 PM ET
$11.44
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
30.87B 49.1B 23.86B 109.7B 89.35B 13.19B
Depreciation & Amortization
20.96B 18.64B 19.48B 20.38B 13.08B 12.36B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
2.91M -4.02B -72.86M -146.62M -23.68M 152.86M
Other Non-Cash Items
6.77B 7.11B 2.74B 13.82B 17.23B 4.32B
Deferred Income Tax
750.59M n/a n/a 9.84B 5.37B -179.96M
Change in Working Capital
-10.63B -5.54B -23.47B 43.06B 45.92B 15.34B
Operating Cash Flow
48.72B 69.31B 22.61B 196.8B 170.95B 45.03B
Capital Expenditures
-25.02B -26B -15.32B -10.49B -9.55B -6.67B
Cash Acquisitions
935.31M 12.22M -2.84B 358.88M -361.99M 855.21M
Purchase of Investments
-3.92B -4.79B -5.86B -26.3B -1.44B -1.25B
Sales Maturities Of Investments
49.16M 136.65M 258.85M 2.31B 2.4B 2.67B
Other Investing Acitivies
-391K -1.12B -448.33M 1.15B 408.52M 1.1B
Investing Cash Flow
-27.95B -26.97B -18.35B -32.98B -8.54B -3.29B
Debt Repayment
-1.35B -8.93B -51.58M -34.62B -20.44B -20.79B
Common Stock Repurchased
-6.56B -2.02B -1.26B n/a n/a -50.36M
Dividend Paid
-24.63B -12.05B -30.87B -47.91B -2.07B -3.38B
Other Financial Acitivies
-19.8B -17.62B -27.84B -33.04B -12.52B -12.02B
Financial Cash Flow
-52.34B -40.62B -60.02B -115.38B -34.79B -36.24B
Net Cash Flow
-33.59B 3.02B -54.52B 57.19B 125.32B 2.87B
Free Cash Flow
23.7B 43.31B 7.29B 186.31B 161.4B 38.36B
Adj. Free Cash Flow
23.7B 43.31B 7.29B 186.31B 161.4B 38.36B
Maintenance CapEx
-25.02B n/a -15.32B n/a n/a n/a
Growth CapEx
n/a -26B n/a -10.49B -9.55B -6.67B
Owner Earnings
23.7B 69.31B 7.29B 196.8B 170.95B 45.03B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.