COSCO SHIPPING  Co. Ltd. logo

COSCO SHIPPING Co. Ltd.

CICOY | OTC
Chart Builder DCF Calculator
$11.40
-$0.06 (-0.54%)
Nov 2, 2026, 9:57 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
17.23B 7.54B 5.88B 3.8B 9.53B 5.84B 11.69B 10.98B 21.25B 10.12B 6.76B 1.79B 5.51B 9.43B 7.13B 12.38B 32.49B 37.1B 27.62B 21.71B 30.49B 21.65B 15.45B
Depreciation & Amortization
n/a 5.5B n/a 5.48B 5.48B 5B 5B 4.64B 4.64B 4.68B 4.68B 4.79B 4.79B 4.94B 4.94B 5.48B 5.42B 4.73B 4.73B 3.71B 3.67B 2.82B 2.82B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a 322.48K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a 322.48K 1.53M -1.53M n/a -72.86M 70.7M -70.7M n/a -146.62M -23.67M 23.67M n/a -23.68M 51.82M -51.82M n/a
Other Non-Cash Items
8.8B 296.78M 5.55B -2.98B 5.84B 3.1B -1.63B 3.39B -735.17M 5.16B -2.57B -8.66B 238.47M -10.54B -4.94B -5.12B -10.17B 20.37M 30.18B 37.63B 12.31B 16.01B 8.7B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a -3.23B n/a -1.38B 4.56B -4.56B n/a 4.53B -3.27B 3.27B n/a -355.14M 4.75B -4.75B n/a -6.03B 3.57B -3.57B n/a
Operating Cash Flow
26.03B 13.34B 11.43B 6.3B 15.37B 10.71B 15.06B 17.62B 29.71B 15.4B 8.86B 2.45B 7.26B 7.11B 7.13B 12.38B 32.49B 37.1B 62.53B 57.02B 50.04B 36.91B 26.98B
Capital Expenditures
-8.76B -8.09B -6.05B -8B -7.27B -4.86B -4.89B -10.33B -3.85B -7.7B -4.13B -5.01B -2.87B -2.74B -4.7B -6.59B -2.13B -976.91M -803.19M -3.21B -4.02B -1.22B -1.1B
Cash Acquisitions
150.42M 413.52M 271.87M 635.5M 257.31M n/a n/a 12.22M 108.59M 176.51M 101.59M -2.58B 145.24M -10.01M -536.08M -1.3B 272.19M 787.77M 272.84M 122.16M 4.14B 1.32B 1.13B
Purchase of Investments
-133.42M -12.44M -171.51M -755.58M -929.3M n/a -2.24B -2.24B -2.02B -529.4M -6.8M -181.44M -3.16M -352.83M -5.32B -24.47B -1.8B -19.46M -19.6M -56.11M -990.39M -326.59M -70M
Sales Maturities Of Investments
-390.53M 389.28M 90.48M 13.2M 35.81M -151.63M 151.79M 96.06M 77.53K 40.51M 101.83M 184.62M 1.2B 971.41M 262.79M 581.69M 1.17B 369.67M 189.39M 302.61M 866.11M 707.42M 527.19M
Other Investing Acitivies
466.12M -243.96K -278K -425K 34.55K 1.22B -1.97B -1.16B 12.21M -13.04M 113.25M -9.34M -191.77K -61.55M 211.25M 1.47B 35.22M 758.1M 272.65M -199.26M -4.02B -1.22B -1.1B
Investing Cash Flow
-8.67B -7.3B -5.86B -8.1B -7.9B -3.64B -6.86B -11.48B -5.74B -8.03B -3.92B -7.6B -1.53B -2.19B -10.09B -30.3B -2.45B 131.39M -360.74M -3.16B -4.03B -739.48M -615.45M
Debt Repayment
-7.8M -992.58M -1.35B -289.24M -917.91M -7.33B 204.68M -12.02B -1.67B -6.49B -8.33B 2.03B -977.02M -836.3M -528.5M -9.2B -1.08B -23.35B -604.93M -9.39B -3.71B -762.14M -6.93B
Common Stock Repurchased
585.92M -585.92M n/a -6.56B 4.19B -4.19B n/a -2.02B n/a -419.76M n/a -1.26B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a -24.63B n/a -16.31B -416.28M -8.88B -379.36M -3.09B -584.44M -6.62B -1.73B -21.93B -1.01B -32.74B -3.27B -11.55B -350.49M -752.38M -323.15M -583.74M -404.01M
Other Financial Acitivies
-5.62B -11.81B -3.69B 14.63B -8.57B 3.16B -5.48B 9.1B -3.3B 1.59B -4.19B -4.72B -2.84B -9.91B -5.74B -14.8B -6.92B -9.01B -2.89B -8.61B 411.43M -3.35B -706.71M
Financial Cash Flow
-5.04B -13.39B -5.04B -16.85B -5.3B -24.68B -5.69B -13.82B -5.36B -8.42B -13.11B -10.58B -5.55B -33.92B -7.28B -56.36B -11.27B -43.9B -3.84B -18.42B -3.98B -4.7B -8.04B
Net Cash Flow
11.1B -8.89B -1.14B -19.95B 784.81M -17.56B 2.51B -5.15B 17.24B -701.38M -8.06B -16.65B -457.01M -24.08B -13.31B -60.55B 49.02B 11.53B 57.67B 33.81B 42.23B 30.77B 18.51B
Free Cash Flow
17.27B 5.25B 5.38B -1.7B 8.11B 5.85B 10.17B 7.29B 25.87B 7.69B 4.84B -2.57B 4.39B 4.37B 2.43B 5.79B 30.37B 36.13B 61.73B 53.81B 46.03B 35.69B 25.88B
Adj. Free Cash Flow
17.27B 5.25B 5.38B -1.7B 8.11B 5.85B 10.17B 7.29B 25.87B 7.69B 4.84B -2.57B 4.39B 4.37B 2.43B 5.79B 30.37B 36.13B 61.73B 53.81B 46.03B 35.69B 25.88B
Maintenance CapEx
n/a -5.5B n/a -8B -7.27B -4.86B n/a n/a n/a -1.88B -3.49B -5.01B -2.87B -2.74B -4.7B -6.59B n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-8.76B -2.59B -6.05B n/a n/a n/a -4.89B -10.33B -3.85B -5.83B -638.56M n/a n/a n/a n/a n/a -2.13B -976.91M -803.19M -3.21B -4.02B -1.22B -1.1B
Owner Earnings
26.03B 7.84B 11.43B -1.7B 8.11B 5.85B 15.06B 17.62B 29.71B 13.52B 5.48B -2.57B 4.39B 4.37B 2.43B 5.79B 32.49B 37.1B 62.53B 57.02B 50.04B 36.91B 26.98B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.