CK Hutchison  Limited logo

CK Hutchison Limited

CKHUY | OTC
Chart Builder DCF Calculator
$8.44
+$0.05 (+0.60%)
Nov 2, 2026, 10:20 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
11.84B 17.09B 23.5B 36.68B 33.48B 29.14B
Depreciation & Amortization
38.39B 40.46B 40.08B 39.79B 45.26B 41.66B
Stock-Based Compensation
n/a n/a n/a -84.05B -107.78B -88.5B
Other Working Capital
7.62B -1.04B 1.83B -105M -1.81B 5.7B
Other Non-Cash Items
6.66B -865M -4.18B 65.72B 101.61B 89.55B
Deferred Income Tax
1.95B 528M -1.12B 2.84B -1.8B 317M
Change in Working Capital
3.72B -2.98B -7.97B -4.58B -19.08B 516M
Operating Cash Flow
62.57B 54.23B 51.44B 56.4B 51.69B 72.69B
Capital Expenditures
-18.74B -20.37B -25.3B -25.85B -39.64B -29.57B
Cash Acquisitions
15.42B -6.07B 2.42B 16.61B 36.87B 20.61B
Purchase of Investments
-6.3B -306M -966M -4.03B -1.93B -2.59B
Sales Maturities Of Investments
5.61B 7.44B 4.61B 8.09B 2.3B 4.36B
Other Investing Acitivies
n/a 6.84B 185M n/a n/a n/a
Investing Cash Flow
-6.11B -19.9B -15.42B -5.18B -2.41B -7.2B
Debt Repayment
-5.34B -19.24B -31.1B -38.72B -17.36B -11.97B
Common Stock Repurchased
n/a n/a n/a -197M -1.24B n/a
Dividend Paid
-8.52B -9.43B -10.89B -10.35B -9.63B -11.24B
Other Financial Acitivies
-20.16B -11.67B -4.8B -17.01B -23.88B -23.45B
Financial Cash Flow
-34.01B -40.35B -46.78B -66.27B -52.1B -46.66B
Net Cash Flow
22.45B -6.02B -10.76B -15.05B -2.82B 18.82B
Free Cash Flow
43.82B 33.86B 26.14B 30.55B 12.05B 43.12B
Adj. Free Cash Flow
43.82B 33.86B 26.14B 114.6B 119.83B 131.61B
Maintenance CapEx
-18.74B -16.6B -16.64B -25.85B -29.58B -29.57B
Growth CapEx
n/a -3.77B -8.66B n/a -10.07B n/a
Owner Earnings
43.82B 37.63B 34.8B 30.55B 22.12B 43.12B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.