CK Hutchison  Limited logo

CK Hutchison Limited

CKHUY | OTC
Chart Builder DCF Calculator
$8.45
+$0.06 (+0.72%)
Nov 2, 2026, 9:59 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
37.79B 11.84B 7.74B 17.09B 22.5B 23.5B 28.8B 36.68B 34.27B 33.48B 34.44B
Depreciation & Amortization
37.12B 38.51B 40.62B 40.58B 40.35B 40.08B 38.79B 39.79B 43.15B 45.26B 44.67B
Stock-Based Compensation
n/a n/a n/a n/a -41.12B -89.96B -90.17B -84.05B -99.74B -107.78B -96.98B
Other Working Capital
1.03B 7.62B 5.83B 3.51B 3.37B 1.83B 3.6B -105M -4.41B -1.81B 5.72B
Other Non-Cash Items
-8.31B 4.46B 8.11B -2.19B 34.03B 86.9B 79.08B 65.72B 90.31B 101.61B 94.11B
Deferred Income Tax
590M 1.95B 1.69B 528M -720M -1.12B 2.19B 2.84B 713M -1.8B -1.5B
Change in Working Capital
-2.59B 7.17B 5.77B -1.45B -1.67B -7.97B -8.99B -4.58B -17.85B -19.08B -1.93B
Operating Cash Flow
64.6B 62.57B 62.22B 54.23B 53.38B 51.44B 49.7B 56.4B 50.85B 51.69B 72.81B
Capital Expenditures
-17.3B -18.74B -19.27B -20.37B -22.71B -25.3B -26.47B -25.85B -31.71B -39.64B -38.03B
Cash Acquisitions
469M 15.42B 10.88B -4.11B 224M 2.74B 17.39B 16.61B 1.75B 36.87B 57.16B
Purchase of Investments
-10.93B -6.3B -1.71B -2.78B -2.47B -966M -521M -4.03B -4.99B -1.93B -882M
Sales Maturities Of Investments
48.82B 5.61B 6.95B 8.86B 9.21B 8.18B 10.58B 8.09B 1.34B 2.3B 4.1B
Other Investing Acitivies
n/a 15.6B 19.92B 4.8B 475M 3.78B 27.67B 19.53B -9.15B 26.64B 53.11B
Investing Cash Flow
18.7B -6.16B -4.62B -19.28B -16.08B -15.35B 966M -5.18B -33.61B -2.41B 22.35B
Debt Repayment
-5.19B -13.29B -39.29B -12.51B -5.6B -24.15B -13.43B -38.72B -54.63B -19.68B -22.6B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -194M -197M -776M -1.24B -466M
Dividend Paid
-8.86B -8.52B -8.43B -9.43B -9.69B -10.89B -11.21B -10.35B -10.2B -9.63B -8.92B
Other Financial Acitivies
-19.52B -12.15B -11.86B -19B -19.12B -11.81B -9.41B -15.13B -19.57B -21.56B -21.19B
Financial Cash Flow
-33.57B -33.96B -59.59B -40.94B -34.41B -46.85B -34.25B -66.27B -87.05B -52.1B -53.17B
Net Cash Flow
49.73B 22.45B -1.99B -6.02B 2.86B -10.76B 16.43B -15.05B -69.81B -2.82B 41.98B
Free Cash Flow
47.3B 43.82B 42.96B 33.86B 30.66B 26.14B 23.23B 30.55B 19.13B 12.05B 34.78B
Adj. Free Cash Flow
47.3B 43.82B 42.96B 33.86B 71.78B 116.1B 113.4B 114.6B 118.87B 119.83B 131.76B
Maintenance CapEx
-33B -33.54B -29.09B -33.24B -38.52B -42.49B -54.34B -55.43B -59.67B -59.15B -59.22B
Growth CapEx
-3.56B -5.57B -12.89B -12.43B -10.67B -8.66B -3.85B -10.07B -10.07B -10.07B -11.09B
Owner Earnings
93.82B 83.26B 86.52B 72.43B 64.56B 65.34B 46.21B 52.66B 63.98B 65.23B 84.25B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.