Cmb.Tech N.V. logo

Cmb.Tech N.V.

CMBT | NYSE
Chart Builder DCF Calculator
$17.43
-$0.99 (-5.37%)
Nov 2, 2026, 12:50 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
167.24M 833.42M 875.98M 206.98M -325.78M 507.93M
Depreciation & Amortization
403.76M 158.9M 225.67M 226.68M 331.76M 343.19M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-51.88M -55.2M 28.08M 4.36M -4.12M -28.11M
Other Non-Cash Items
-135.17M -586.62M -355.99M -90.32M -10.41M -5.53M
Deferred Income Tax
n/a -3.97M 1.15M 1.14M -189.44K 1.47M
Change in Working Capital
7.56M 37.62M 108.1M -84.24M -19.72M 193.81M
Operating Cash Flow
443.38M 439.34M 854.9M 260.24M -24.33M 1.04B
Capital Expenditures
-1.07B -1.07B -345.69M -533.26M -397.35M -241.7M
Cash Acquisitions
-755.7M 542.7M 1.23B 363.27M 53.7M 85.95M
Purchase of Investments
n/a -123.86M n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a 33.45M 2.16M 28.38M
Other Investing Acitivies
8.95M 3.44M 1.74M -8.33M 1.91M 1.92M
Investing Cash Flow
-1.82B -651.01M 887.88M -161.76M -339.7M -125.69M
Debt Repayment
2.03B 1.12B -825.32M -14.49M 435.65M -527.42M
Common Stock Repurchased
n/a -121.46M n/a n/a n/a -127.17M
Dividend Paid
-20.98M -1.08B -643.74M -24.67M -23.28M -377.85M
Other Financial Acitivies
-521.71M -84.39M -22.4M -26M -52.82M -40.55M
Financial Cash Flow
1.49B -165.54M -1.49B -64.05M 359.55M -1.07B
Net Cash Flow
107.68M -390.16M 248.58M 27.98M -9.03M -135.48M
Free Cash Flow
-628.34M -632.47M 509.22M -273.02M -421.69M 799.18M
Adj. Free Cash Flow
-628.34M -632.47M 509.22M -273.02M -421.69M 799.18M
Maintenance CapEx
n/a -1.07B n/a n/a -397.35M n/a
Growth CapEx
-1.07B n/a -345.69M -533.26M n/a -241.7M
Owner Earnings
443.38M -632.47M 854.9M 260.24M -421.69M 1.04B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.