Cmb.Tech N.V. logo

Cmb.Tech N.V.

CMBT | NYSE
Chart Builder DCF Calculator
$17.40
-$1.02 (-5.54%)
Nov 2, 2026, 1:19 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Net Income
n/a 89.87M 19.96M 8.07M 45.23M 90.38M 99.41M 183.44M 492.35M 421.71M 111.34M 162.18M 176.82M 246.65M 16.01M -4.83M -42.78M -72.16M -104.04M
Depreciation & Amortization
n/a 115.57M 109.53M 112.88M 57.23M 42.62M 40.79M 41.43M 40M 50.72M 58.03M 55.75M 56.85M 60.39M 57.23M 52.83M 51.88M 85.5M 86.24M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a -19.86M 87.14M -61.98M -52.9M 3.47M -12.84M -85.3M 37.21M 34.62M 8.68M -4M -11.35M 9.64M -22.46M 20.48M -1.73M 2.01M 600.53K
Other Non-Cash Items
167.35M -38M -12.32M -56.56M -22.39M -50.46M -54.29M -105.98M -398.53M -321.34M -25.92M 11.98M -25.35M -63.07M -5.72M -11.76M -20.87M -850.28K 504.35K
Deferred Income Tax
n/a n/a n/a n/a n/a -3.97M n/a n/a n/a 1.15M n/a n/a n/a 1.14M n/a n/a n/a -189.44K n/a
Change in Working Capital
n/a 48.97M 26.48M -20.72M -43.53M 28.35M -3.18M -77.69M 91.01M 112.3M 2.23M -3.24M -3.18M -72.26M -42.57M 63.95M -31.85M -54.13M 39.31M
Operating Cash Flow
167.35M 216.4M 143.64M 43.67M 36.54M 106.91M 82.72M 41.2M 224.83M 264.53M 145.67M 226.66M 205.14M 172.85M 24.95M 100.19M -43.61M -41.82M 22.01M
Capital Expenditures
n/a -204.74M -277.48M -336.07M -234.12M -417.22M -242.91M -305.52M -139.11M -72.86M -56.7M -77.32M -132.94M -83.09M -28.17M -352.25M -61.7M -62.81M -86.18M
Cash Acquisitions
n/a 147.98M 142.52M 90.01M -1.05B 111.87M 87.69M 233.54M 128.82M 1.14B 52.73M -291.43K 40.93M 164.93M 3.96M 177.37M 13.32M 4.99M 290.43K
Purchase of Investments
n/a n/a n/a n/a n/a -80.99M 253.91K -44.59M n/a n/a n/a n/a n/a 10.23M -204.38K -9.8M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 597.45K 656.14K 28.89M 2.72M 2.16M 1.45M
Other Investing Acitivies
204.41M 9.78M -405.35K -525.53K 88.4K 3.14M -483.87K 338.75K 439.41K 389.31K 371.76K 425.26K 524.26K -9.86M 488.1K 501.15K 499.11K -1.67M 494.6K
Investing Cash Flow
204.41M -46.6M -135.87M -248.03M -1.28B -379.85M -160.25M -116.49M -9.99M 1.06B -3.6M -77.2M -91.51M 82.52M -23.6M -171.19M -45.17M -57.41M -83.94M
Debt Repayment
n/a 306.87M 30.84M 197.02M 1.38B 573.31M 89.52M 717.16M 115.44M -998.79M 49.45M 159.35M -38.7M -285.19M -44.89M 201.39M 117.93M 94.2M 69.19M
Common Stock Repurchased
n/a n/a n/a n/a n/a -572.21K 716.11K -11.72M -114.89M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a -15.17M -8.07K -5.34M -442.01K -21.76M -205.78M -879.64M -15.67M -123.26M -159.34M -344.13M -5.76M -6.46M -5.8M -11.62M -1.97K -6.06M -5.92M
Other Financial Acitivies
-324.55M -390.33M -120.85M -9.05M -1.28M -284.05M -119.65M 86.43M -119.3M 65.27M -31.63M -12.59M -41.14M 9.81M -11.47M -11.73M -11.69M 2.91M -19.73M
Financial Cash Flow
-324.55M -98.63M -90.02M 182.63M 1.38B 266.93M -235.2M -87.77M -134.42M -1.06B -143M -195.86M -85.6M -281.82M -62.14M 179.07M 106.24M 91.06M 43.53M
Net Cash Flow
48.07M 64.78M -73.84M -7.54M 124.28M -8.81M -296.03M -164.68M 79.36M 268.87M -4.34M -44.25M 28.31M -23.32M -74.15M 109.24M 16.2M -9.61M -20.62M
Free Cash Flow
167.35M 11.65M -133.84M -292.4M -197.58M -310.31M -160.19M -264.32M 85.72M 191.67M 88.97M 149.35M 72.2M 89.76M -3.22M -252.06M -105.31M -104.64M -64.17M
Adj. Free Cash Flow
167.35M 11.65M -133.84M -292.4M -197.58M -310.31M -160.19M -264.32M 85.72M 191.67M 88.97M 149.35M 72.2M 89.76M -3.22M -252.06M -105.31M -104.64M -64.17M
Maintenance CapEx
n/a n/a n/a n/a -234.12M -417.22M -242.91M -305.52M -139.11M -72.86M n/a n/a n/a n/a n/a -352.25M -61.7M -62.81M -86.18M
Growth CapEx
n/a -204.74M -277.48M -336.07M n/a n/a n/a n/a n/a n/a -56.7M -77.32M -132.94M -83.09M -28.17M n/a n/a n/a n/a
Owner Earnings
167.35M 216.4M 143.64M 43.67M -197.58M -310.31M -160.19M -264.32M 85.72M 191.67M 145.67M 226.66M 205.14M 172.85M 24.95M -252.06M -105.31M -104.64M -64.17M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.