CME Group Inc. logo

CME Group Inc.

CME | NASDAQ
Chart Builder DCF Calculator
$306.19
+$3.05 (+1.01%)
Nov 2, 2026, 1:17 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
4.07B 3.53B 3.23B 2.69B 2.64B 2.11B
Depreciation & Amortization
330.9M 336.8M 352.6M 362.6M 385.4M 464.4M
Stock-Based Compensation
94.8M 89.5M 82.9M 84.3M 75.2M 96M
Other Working Capital
174.9M -141.5M -12.9M -116.6M -97.5M 42.8M
Other Non-Cash Items
-314.4M -3.6M -37.7M 36.5M -568.1M 31.2M
Deferred Income Tax
-6.1M -66.4M -75M -23.2M 34.8M -41.6M
Change in Working Capital
99.7M -191.6M -95.2M -95.2M -161.8M 59.2M
Operating Cash Flow
4.28B 3.69B 3.45B 3.06B 2.4B 2.72B
Capital Expenditures
-83.5M -94M -76.4M -89.7M -127.2M -197.5M
Cash Acquisitions
1.58B 9.9M 95.5M -402M 144.7M 20.8M
Purchase of Investments
-6M -4.5M -4.1M -4.4M -7.8M -11.1M
Sales Maturities Of Investments
7.9M 6M 5.9M 6.3M 9.4M 12.3M
Other Investing Acitivies
n/a n/a n/a n/a 39.3M n/a
Investing Cash Flow
1.5B -82.6M 20.9M -489.8M 58.4M -175.5M
Debt Repayment
-9.4M n/a -16.4M -15.2M n/a -304.6M
Common Stock Repurchased
-266.1M -33M -21.4M -24.8M n/a -41.4M
Dividend Paid
-3.93B -3.58B -3.24B -2.63B -2.19B -2.11B
Other Financial Acitivies
60.72B 8.69B -45.07B -22.71B 71.13B -2.2M
Financial Cash Flow
56.51B 5.08B -48.34B -25.38B 69.91B -2.46B
Net Cash Flow
62.29B 8.68B -44.86B -22.82B 72.37B 81.9M
Free Cash Flow
4.19B 3.6B 3.38B 2.97B 2.28B 2.52B
Adj. Free Cash Flow
4.1B 3.51B 3.29B 2.88B 2.2B 2.42B
Maintenance CapEx
-49.91M -42.29M -19.73M -54M -127.2M -195.59M
Growth CapEx
-33.59M -51.71M -56.67M -35.7M n/a -1.91M
Owner Earnings
4.23B 3.65B 3.43B 3B 2.28B 2.52B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.