CME Group Inc. logo

CME Group Inc.

CME | NASDAQ
Chart Builder DCF Calculator
$306.24
+$3.10 (+1.02%)
At close: Nov 2, 2026, 4:00 PM ET
$303.80
+$0.53 (+0.17%)
Pre-market: Nov 2, 2026, 9:28 AM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
4.42B 4.29B 4.27B 4.07B 3.76B 3.77B 3.63B 3.53B 3.48B 3.32B 3.22B 3.25B 3.05B 2.98B 2.86B 2.69B 2.68B 2.93B 2.77B 2.64B 2.44B 1.92B 1.91B
Depreciation & Amortization
249.9M 332.5M 331.7M 330.9M 331.9M 333.2M 334M 336.8M 339.7M 344.1M 349.2M 352.6M 356.9M 358.6M 359.4M 362.6M 366.5M 372.7M 379.1M 385.4M 411.4M 433.2M 450M
Stock-Based Compensation
75.5M 99.5M 95.4M 94.8M 93M 89.3M 87.4M 89.5M 86.7M 85.3M 86M 82.9M 84.1M 84.6M 84.5M 84.3M 77.4M 73.6M 73.6M 75.2M 83.3M 91.5M 94.5M
Other Working Capital
143.2M 121.2M 369.9M 174.9M 131.3M 134.1M 69.7M -156.1M -108.7M -143.4M -231.3M -300K -44.4M -119M 237.4M 101.5M 34.2M 135.8M -47.3M 2.37B 2.4B 2.46B 2.58B
Other Non-Cash Items
-1.44B -428.6M -443.9M -314.4M -18M 20.1M 16.6M 11M -18.5M -12.7M -12.7M -69.1M -8.4M -33.9M -257M -181.6M -325.2M -767.3M -565.8M -568.1M -462.6M -7.7M 22.8M
Deferred Income Tax
13.1M 6.4M -12.1M -6.1M -71.9M -72.6M -66.4M -66.4M -71.1M -72.3M -73.7M -75M -26.9M -28.4M -26.8M -23.2M -1.1M 3.6M 37.5M 34.8M -9.2M -300K -39.7M
Change in Working Capital
26.2M 12.2M 179M 99.7M 62.2M 57.3M -84M -206.2M -104.5M -95.8M -121.1M -82.6M -64.2M -167.7M 135.4M 122.9M -53.1M 109M -98.7M -161.8M -65M -364.2M 119.2M
Operating Cash Flow
3.34B 4.31B 4.42B 4.28B 4.16B 4.2B 3.91B 3.69B 3.72B 3.57B 3.44B 3.45B 3.39B 3.19B 3.16B 3.06B 2.74B 2.72B 2.6B 2.4B 2.39B 2.07B 2.56B
Capital Expenditures
-77.9M -96.3M -91.1M -83.5M -77.2M -88.6M -88.4M -94M -88.6M -78.7M -81M -76.4M -80M -84.1M -81.5M -89.7M -92.6M -100.3M -122.1M -127.2M -169.9M -186.5M -183.2M
Cash Acquisitions
1.58B 1.58B 1.58B 1.58B 10.1M 11.1M 11M 9.9M 91.9M 91.5M -6.9M -5.8M 316.7M 318.2M 5.6M 31.4M -232.1M -272.7M 136.9M 107.3M -20.9M 14.5M 16M
Purchase of Investments
-3.3M -4.4M -3.8M -6M -1.5M -1.7M -2.7M -900K -3M -2.1M -2.6M -1.7M -412.6M -413M -411.4M -413.3M -5.3M -5.8M -14.8M -14.1M -14.9M -15.6M -10.2M
Sales Maturities Of Investments
3.7M 5.1M 5.4M 7.9M -6.2M -6M 7.9M 6M -78M -78.8M 6.9M 5.9M 92.6M 93M 4.3M 6.3M -81.3M 48.8M 53.6M 53.1M 144.4M 23.6M 12.3M
Other Investing Acitivies
-6.8M -6.8M -1.5M n/a -3.6M -3.6M -3.6M -3.6M n/a 400K 98.9M 98.9M 98.9M 97.4M -1.1M -24.5M 14.8M 15.9M 15.9M 39.3M n/a n/a -1.4M
Investing Cash Flow
1.5B 1.48B 1.49B 1.5B -78.4M -88.8M -75.8M -82.6M -77.7M -67.7M 15.3M 20.9M 15.6M 11.5M -484.1M -489.8M -396.5M -314.1M 69.5M 58.4M -61.3M -164M -166.5M
Debt Repayment
n/a -1.7M -1.7M -9.4M -9.4M -7.7M -7.7M n/a n/a n/a -16.4M -16.4M -16.4M -16.4M -1.8M -15.2M -15.2M -15.2M -13.4M n/a n/a n/a -100M
Common Stock Repurchased
-1.49B -1.52B -827M -296.5M -42.1M -37M -28.9M -33M -32.4M -32.7M -33.4M -21.4M -21.6M -20.6M -20.8M -24.8M -22.2M -23.5M -22.9M -31.7M -35.5M -35.5M -35.4M
Dividend Paid
-3.62B -4.08B -4.06B -3.93B -3.9B -3.86B -3.82B -3.58B -3.57B -3.55B -3.53B -3.24B -3.2B -3.16B -3.13B -2.63B -2.6B -2.56B -2.52B -2.19B -2.17B -2.15B -2.13B
Other Financial Acitivies
9.04B 15.92B 44.31B 60.75B 49.57B 56.48B 26.21B 8.69B 12.25B -27.59B -33.63B -45.07B -52.78B -25.19B -39.65B -22.71B 53.18B 51.64B 80.95B 71.16B -1.1M -18.1M -12.2M
Financial Cash Flow
3.92B 10.32B 39.41B 56.51B 45.63B 52.57B 22.35B 5.08B 8.65B -31.16B -37.2B -48.34B -56.02B -28.39B -42.8B -25.38B 51.51B 50.01B 79.36B 69.91B -2.2B -2.2B -2.28B
Net Cash Flow
8.76B 16.11B 45.33B 62.29B 49.71B 56.68B 34.99B 17.49B 18.09B -21.86B -36.75B -47.87B -52.61B -25.19B -40.13B -22.82B 140.64B 139.2B 168.81B 159.15B 129.7M -291.8M 117.2M
Free Cash Flow
3.26B 4.21B 4.33B 4.19B 4.08B 4.11B 3.83B 3.6B 3.63B 3.49B 3.36B 3.38B 3.31B 3.11B 3.08B 2.97B 2.65B 2.62B 2.48B 2.28B 2.22B 1.89B 2.38B
Adj. Free Cash Flow
3.19B 4.11B 4.23B 4.1B 3.99B 4.02B 3.74B 3.51B 3.54B 3.41B 3.28B 3.29B 3.23B 3.02B 2.99B 2.88B 2.57B 2.54B 2.4B 2.2B 2.14B 1.8B 2.28B
Maintenance CapEx
-67.28M -85.68M -66.76M -45.88M -42.13M -30.39M -27.75M -42.29M -24.16M -26.25M -32.26M -22.38M -40.23M -42.7M -46.28M -54M -57.8M -74.89M -102.97M -118.17M -166.52M -186.5M -183.2M
Growth CapEx
-10.62M -10.62M -24.34M -37.62M -35.07M -58.21M -60.65M -51.71M -64.44M -52.45M -48.74M -54.02M -39.77M -41.4M -35.22M -35.7M -34.8M -25.41M -19.13M -9.03M -3.38M n/a n/a
Owner Earnings
3.27B 4.22B 4.35B 4.23B 4.12B 4.17B 3.89B 3.65B 3.69B 3.54B 3.41B 3.43B 3.35B 3.15B 3.11B 3B 2.68B 2.64B 2.5B 2.28B 2.23B 1.89B 2.38B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.