Computershare Limited logo

Computershare Limited

CMSQY | OTC
Chart Builder DCF Calculator
$30.07
-$0.27 (-0.89%)
Nov 2, 2026, 2:15 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Jun 30, 2026
Q2 2026
Dec 31, 2025
Q4 2025
Jun 30, 2025
Q2 2025
Dec 31, 2024
Q4 2024
Jun 30, 2024
Q2 2024
Dec 31, 2023
Q4 2023
Jun 30, 2023
Q2 2023
Dec 31, 2022
Q4 2022
Jun 30, 2022
Q2 2022
Dec 31, 2021
Q4 2021
Jun 30, 2021
Q2 2021
Dec 31, 2020
Net Income
333.47M 285.55M 502.12M 413.72M 338.24M 239.09M 348.43M 239.72M 135.52M 91.29M 113.31M 76.98M
Depreciation & Amortization
n/a 88.8M n/a 117.55M 111.83M 140.51M 23.09M 150.6M 147.19M 119.15M 123.69M 156.72M
Stock-Based Compensation
n/a n/a n/a 26.56M 24.73M 22.12M 24.05M 22.89M 13.69M 15.87M 13.06M 11.82M
Other Working Capital
70.23M -59.98M 34M -26.1M 106.29M -72.62M 108.28M -167.69M 26.64M 41.15M 146.19M -252.21M
Other Non-Cash Items
122.7M 32.49M 450.14M -217.53M -86.56M 14.71M 827.19K -45.24K -1.33M -26.35M 265.17K -347.38K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
12.44M -63.75M 47.89M -8.65M 21.14M -80.38M 22.43M -236.19M -19.96M 33.34M 61.58M -187.14M
Operating Cash Flow
468.6M 343.09M 498.03M 331.65M 409.38M 336.05M 418.83M 176.97M 275.11M 217.43M 298.84M 58.03M
Capital Expenditures
-18.41M -15.89M -20.01M -36.17M -35.09M -102.14M 9.9M -163.37M -113.1M -21.15M -73.97M -101.38M
Cash Acquisitions
40.06M -509.18K -37.64M -80.51M -1.5M -49.98M -12.15M -400.26K -16.83M -920.27M -16.58M -10.23M
Purchase of Investments
177.78K -2.55M n/a n/a n/a n/a n/a n/a -22.34M -6.1M n/a n/a
Sales Maturities Of Investments
30.46M n/a 98.22K 2.27M -84.08K 9.66M 2.21M 3.43M -681.27K 21.06M 1.6M 18.47M
Other Investing Acitivies
-65.84M 63.44M -552.42K 42.71M 575.95M 38.71M 41.61M -134.75M -1 198.01M 17.03M 20.23M
Investing Cash Flow
-13.56M 44.5M -58.2M -73.97M 539.3M -103.75M 41.58M -160.35M -152.95M -728.45M -71.92M -72.91M
Debt Repayment
n/a -267.22M 41.89M -39.04M -680.56M 160.74M -169.69M 76.35M 846.98M 799.97M -442.19M 78.35M
Common Stock Repurchased
-34.74M -44.6M -216.95M -218.26M -200.13M -137.77M -31.51M -47.72M -3.8M -37.61M -2.3M -16.32M
Dividend Paid
-203.59M -182.9M -156.02M -208.1M -187.31M -136.31M -104.64M -107.44M -99.12M -85.79M -75.29M -87.38M
Other Financial Acitivies
-286.99M -14.36M -17.94M 162.31M 104.43M -32.66M -20.96M -854.67K -824.34M -106.73K -22.54M -1.58M
Financial Cash Flow
-525.32M -509.08M -349.02M -303.09M -982.73M -139.98M -326.79M -79.15M -80.28M 676.46M 50.3M -25.94M
Net Cash Flow
-100.59M -166.72M 67.39M 15.54M 81.25M -33.55M 214.06M 14.97M 148M 144.92M 297.4M -76.56M
Free Cash Flow
450.19M 327.2M 478.02M 473.08M 521.12M 344.66M 564.42M 74.44M 230.04M 255.38M 224.87M -27.24M
Adj. Free Cash Flow
450.19M 327.2M 478.02M 446.52M 496.39M 322.54M 540.37M 51.55M 216.35M 239.51M 211.8M -39.06M
Maintenance CapEx
n/a -15.89M -20.01M n/a n/a -90.41M 19.81M -163.37M -83.8M n/a -73.97M -101.38M
Growth CapEx
-18.41M n/a n/a -36.17M -35.09M -11.73M -9.9M n/a -29.3M -21.15M n/a n/a
Owner Earnings
468.6M 327.2M 478.02M 509.25M 556.17M 356.39M 574.33M 74.44M 259.35M 276.53M 224.87M -27.24M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.