Cooper Companies Inc. logo

Cooper Companies Inc.

COO | NASDAQ
Chart Builder DCF Calculator
$60.53
+$0.98 (+1.65%)
Nov 2, 2026, 10:40 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Jul 31, 2026
Q2 2026
Apr 30, 2026
Q1 2026
Jan 31, 2026
Q4 2025
Oct 31, 2025
Q3 2025
Jul 31, 2025
Q2 2025
Apr 30, 2025
Q1 2025
Jan 31, 2025
Q4 2024
Oct 31, 2024
Q3 2024
Jul 31, 2024
Q2 2024
Apr 30, 2024
Q1 2024
Jan 31, 2024
Q4 2023
Oct 31, 2023
Q3 2023
Jul 31, 2023
Q2 2023
Apr 30, 2023
Q1 2023
Jan 31, 2023
Q4 2022
Oct 31, 2022
Q3 2022
Jul 31, 2022
Q2 2022
Apr 30, 2022
Q1 2022
Jan 31, 2022
Q4 2021
Oct 31, 2021
Q3 2021
Jul 31, 2021
Q2 2021
Apr 30, 2021
Q1 2021
Jan 31, 2021
Net Income
-182.9M -77.9M 130.8M 84.6M 98.3M 87.7M 104.3M 117.5M 104.7M 88.9M 81.2M 84.5M 85.3M 39.8M 84.6M 65.6M 98.4M 126.6M 95.3M 110.3M 615.8M 117.5M 2.1B
Depreciation & Amortization
-193.8M 95.4M 95.5M 98.4M 95.4M 92.6M 91M 91M 89M 98.3M 96.8M 132.7M 94.5M 90.8M 89.7M 121.2M 81.7M 93.4M 82M 77.4M 160.1M 118.3M 75.5M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
55.5M 91.6M -36.1M -25.1M -18.5M -165.6M -75.6M -31.2M -49.8M -143.1M -109.6M -30M -85.8M -75M -28M -165.3M 43.7M -58.6M 6.2M -68.3M -20.2M -11.5M -49.9M
Other Non-Cash Items
719.8M 30.2M 27.1M 77M 42.3M 37.8M 36.3M -28.1M 27.4M 66.9M 25.4M -57.7M 48.5M 68.6M 20.3M 110.3M 20.7M -50.5M -32.2M 67.8M -20M -35.4M 2.3M
Deferred Income Tax
-56.9M 43.5M 43.6M 13M 43.9M 43.7M 34.6M 118.9M 36.2M n/a 28.9M 44.7M n/a n/a n/a -1.1M 19.4M 20.9M 14.7M -12.7M -511.9M 3.7M -1.98B
Change in Working Capital
55.5M 91.6M -36.1M -25.1M -18.5M -165.6M -75.6M -31.2M -49.8M -143.1M -109.6M -30M -85.8M -75M -28M -165.3M 43.7M -58.6M 6.2M -68.3M -20.2M -11.5M -49.9M
Operating Cash Flow
341.7M 182.8M 260.9M 247.9M 261.4M 96.2M 190.6M 268.1M 207.5M 111M 122.7M 174.2M 142.5M 124.2M 166.6M 130.7M 263.9M 131.8M 166M 174.5M 223.8M 192.6M 147.7M
Capital Expenditures
-68.7M -86.4M -102.2M -98M -96.9M -78.1M -89.4M -140M -89M -74.1M -118.1M -145M -90.9M -73.6M -83M -94.9M -46.6M -43.4M -57.1M -65M -43.6M -49.9M -55.9M
Cash Acquisitions
10.5M -3.6M n/a -10.5M n/a n/a n/a -343.4M n/a n/a n/a -56.5M n/a n/a n/a -1.64B -500K 52.6M n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-275.2M n/a -700K 9.7M -1.2M -1.1M -7.4M 241.8M -35.1M -700K -206M 40.7M -2M -8.4M -30.3M 1.64B 600K -24.9M -1.61B -1M -64M -91.1M -79.8M
Investing Cash Flow
-69.8M -90M -102.9M -98.8M -98.1M -79.2M -96.8M -241.6M -124.1M -74.8M -324.1M -160.8M -92.9M -82M -113.3M -99.7M -46.5M -15.7M -1.67B -66M -107.6M -141M -135.7M
Debt Repayment
83.3M -38.3M -6.8M 28M -105.9M 41.2M -43.2M -49.6M -89.5M -57.5M 202.2M -6.9M -45.2M -52.7M -76M -133.8M -370.2M 1.5M 1.78B -138.5M -117.5M -74.9M 21M
Common Stock Repurchased
249.5M -15.5M -92.5M -196.8M -52.7M -40.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -78.5M n/a n/a n/a -24.8M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.5M n/a -1.5M n/a -1.5M n/a -1.5M n/a -1.5M n/a -1.5M n/a
Other Financial Acitivies
-573.9M -22M -45.8M -5.1M n/a -11.2M -55.6M -36.8M -300K -1.4M 8.2M -15.3M 100K 5.5M -3.4M -9.5M -500K 1.1M -10.8M -6M 7.3M 9.7M -11M
Financial Cash Flow
-252.9M -75.8M -147.9M -164.4M -156.3M -8.6M -96.6M -28.4M -87.6M -57.1M 212.3M -6.5M -43M -46.8M -77.6M -134.1M -368.7M 2.9M 1.69B -123.8M -108.6M -65.4M -13.6M
Net Cash Flow
15.9M 14M 14.3M -14.3M 8.7M 15.2M -6.7M -2.1M -2.8M -22.7M 14.4M 3.4M 5.4M -6.4M -20.1M -108M -153M 116.7M 186.6M -16.5M 6.4M -13.3M 2.9M
Free Cash Flow
273M 96.4M 158.7M 149.9M 164.5M 18.1M 101.2M 128.1M 118.5M 36.9M 4.6M 29.2M 51.6M 50.6M 83.6M 35.8M 217.3M 88.4M 108.9M 109.5M 180.2M 142.7M 91.8M
Adj. Free Cash Flow
273M 96.4M 158.7M 149.9M 164.5M 18.1M 101.2M 128.1M 118.5M 36.9M 4.6M 29.2M 51.6M 50.6M 83.6M 35.8M 217.3M 88.4M 108.9M 109.5M 180.2M 142.7M 91.8M
Maintenance CapEx
-68.7M -86.4M -95.5M -75.45M -69.19M -49.33M -73.45M -97.52M -55.22M -43.77M -84.09M -108.8M -51.12M -51.79M -50.32M -54.16M -9.98M n/a -8.26M -28.46M n/a n/a -39.73M
Growth CapEx
n/a n/a -6.7M -22.55M -27.71M -28.77M -15.95M -42.48M -33.78M -30.33M -34.01M -36.2M -39.78M -21.81M -32.68M -40.74M -36.62M -43.4M -48.84M -36.54M -43.6M -49.9M -16.17M
Owner Earnings
273M 96.4M 165.4M 172.45M 192.21M 46.87M 117.15M 170.58M 152.28M 67.23M 38.61M 65.4M 91.38M 72.41M 116.28M 76.54M 253.92M 131.8M 157.74M 146.04M 223.8M 192.6M 107.97M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.