Cooper Companies Inc. logo

Cooper Companies Inc.

COO | NASDAQ
Chart Builder DCF Calculator
$61.15
+$1.60 (+2.69%)
Nov 2, 2026, 12:06 PM ET · Market open
TTM
Period Ending
Q3 2026
Jul 31, 2026
Q2 2026
Apr 30, 2026
Q1 2026
Jan 31, 2026
Q4 2025
Oct 31, 2025
Q3 2025
Jul 31, 2025
Q2 2025
Apr 30, 2025
Q1 2025
Jan 31, 2025
Q4 2024
Oct 31, 2024
Q3 2024
Jul 31, 2024
Q2 2024
Apr 30, 2024
Q1 2024
Jan 31, 2024
Q4 2023
Oct 31, 2023
Q3 2023
Jul 31, 2023
Q2 2023
Apr 30, 2023
Q1 2023
Jan 31, 2023
Q4 2022
Oct 31, 2022
Q3 2022
Jul 31, 2022
Q2 2022
Apr 30, 2022
Q1 2022
Jan 31, 2022
Q4 2021
Oct 31, 2021
Q3 2021
Jul 31, 2021
Q2 2021
Apr 30, 2021
Q1 2021
Jan 31, 2021
Net Income
-45.4M 235.8M 401.4M 374.9M 407.8M 414.2M 415.4M 392.3M 359.3M 339.9M 290.8M 294.2M 275.3M 288.4M 375.2M 385.9M 430.6M 948M 938.9M 2.94B 2.92B 2.36B 2.25B
Depreciation & Amortization
95.5M 384.7M 381.9M 377.4M 370M 363.6M 369.3M 375.1M 416.8M 422.3M 414.8M 407.7M 396.2M 383.4M 386M 378.3M 334.5M 412.9M 437.8M 431.3M 431M 341.5M 292M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
85.9M 11.9M -245.3M -284.8M -290.9M -322.2M -299.7M -333.7M -332.5M -368.5M -300.4M -218.8M -354.1M -224.6M -208.2M -174M -77M -140.9M -93.8M -149.9M -51.5M -67.4M -125.1M
Other Non-Cash Items
854.1M 176.6M 184.2M 193.4M 88.3M 73.4M 102.5M 91.6M 62M 83.1M 84.8M 79.7M 247.7M 219.9M 100.8M 48.3M 5.8M -34.9M -19.8M 14.7M -22.3M 20.8M 70.9M
Deferred Income Tax
43.2M 144M 144.2M 135.2M 241.1M 233.4M 189.7M 184M 109.8M 73.6M 73.6M 44.7M -1.1M 18.3M 39.2M 53.9M 42.3M -489M -506.2M -2.5B -2.49B -1.98B -1.98B
Change in Working Capital
85.9M 11.9M -245.3M -284.8M -290.9M -322.2M -299.7M -333.7M -332.5M -368.5M -300.4M -218.8M -354.1M -224.6M -208.2M -174M -77M -140.9M -93.8M -149.9M -51.5M -67.4M -125.1M
Operating Cash Flow
1.03B 953M 866.4M 796.1M 816.3M 762.4M 777.2M 709.3M 615.4M 550.4M 563.6M 607.5M 564M 685.4M 693M 692.4M 736.2M 696.1M 756.9M 738.6M 782.4M 671.4M 504.6M
Capital Expenditures
-355.3M -383.5M -375.2M -362.4M -404.4M -396.5M -392.5M -421.2M -426.2M -428.1M -427.6M -392.5M -342.4M -298.1M -267.9M -242M -212.1M -209.1M -215.6M -214.4M -256.4M -257.9M -297.3M
Cash Acquisitions
-3.6M -14.1M -10.5M -10.5M -343.4M -343.4M -343.4M -343.4M -56.5M -56.5M -56.5M -56.5M -1.64B -1.64B -1.59B -1.59B 52.1M 52.6M n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-266.2M 7.8M 6.7M n/a 232.1M 198.2M 198.6M n/a -201.1M -168M -175.7M n/a 1.6B 1.6B 1.58B n/a -1.64B -1.7B -1.77B -235.9M -271.1M -213.8M -124.5M
Investing Cash Flow
-361.5M -389.8M -379M -372.9M -515.7M -541.7M -537.3M -764.6M -683.8M -652.6M -659.8M -449M -387.9M -341.5M -275.2M -1.83B -1.8B -1.86B -1.98B -450.3M -527.5M -471.7M -421.8M
Debt Repayment
66.2M -123M -43.5M -79.9M -157.5M -141.1M -239.8M 5.6M 48.3M 92.6M 97.4M -180.8M -307.7M -632.7M -578.5M 1.28B 1.27B 1.53B 1.45B -309.9M -259.2M -161.8M 28.3M
Common Stock Repurchased
-55.3M -357.5M -382.6M -290.1M -93.3M -40.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a -78.5M -78.5M -78.5M -78.5M -24.8M -24.8M -24.8M -72.6M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a -1.5M -1.5M -3M -3M -3M -3M -3M -3M -3M -3M -3M -3M -3M -3M -3M
Other Financial Acitivies
-646.8M -72.9M -62.1M -71.9M -103.6M -103.9M -94.1M -30.3M -8.8M -8.4M -1.5M -13.1M -7.3M -7.9M -12.3M -19.7M -16.2M -8.4M 200K -1 -4.4M -11.1M -16M
Financial Cash Flow
-641M -544.4M -477.2M -425.9M -289.9M -221.2M -269.7M 39.2M 61.1M 105.7M 116M -173.9M -301.5M -627.2M -577.5M 1.19B 1.2B 1.46B 1.4B -311.4M -272.9M -182.9M -45.9M
Net Cash Flow
29.9M 22.7M 23.9M 2.9M 15.1M 3.6M -34.3M -13.2M -7.7M 500K 16.8M -17.7M -129.1M -287.5M -164.4M 42.3M 133.8M 293.2M 163.2M -20.5M -15.5M 25.6M 42.3M
Free Cash Flow
678M 569.5M 491.2M 433.7M 411.9M 365.9M 384.7M 288.1M 189.2M 122.3M 136M 215M 221.6M 387.3M 425.1M 450.4M 524.1M 487M 541.3M 524.2M 526M 413.5M 207.3M
Adj. Free Cash Flow
678M 569.5M 491.2M 433.7M 411.9M 365.9M 384.7M 288.1M 189.2M 122.3M 136M 215M 221.6M 387.3M 425.1M 450.4M 524.1M 487M 541.3M 524.2M 526M 413.5M 207.3M
Maintenance CapEx
-326.05M -326.54M -289.47M -267.43M -289.5M -275.53M -269.96M -280.6M -291.88M -287.77M -295.79M -262.02M -207.39M -166.25M -114.46M -72.4M -46.69M -36.72M -36.72M -68.19M -146.73M -191.83M -281.13M
Growth CapEx
-29.25M -56.96M -85.73M -94.97M -114.9M -120.97M -122.54M -140.6M -134.32M -140.33M -131.81M -130.48M -135.01M -131.85M -153.44M -169.6M -165.41M -172.38M -178.88M -146.21M -109.67M -66.07M -16.17M
Owner Earnings
707.25M 626.46M 576.93M 528.67M 526.8M 486.87M 507.24M 428.7M 323.52M 262.63M 267.81M 345.48M 356.61M 519.15M 578.54M 620M 689.51M 659.38M 720.18M 670.41M 635.67M 479.57M 223.47M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.