Copart Inc. logo

Copart Inc.

CPRT | NASDAQ
Chart Builder DCF Calculator
$32.48
-$0.14 (-0.43%)
At close: Nov 5, 2026, 4:00 PM ET
$32.20
-$0.28 (-0.86%)
After-hours: Nov 5, 2026, 6:34 PM ET
Fiscal Quarter
Period Ending
Q4 2026
Jul 31, 2026
Q3 2026
Apr 30, 2026
Q2 2026
Jan 31, 2026
Q1 2026
Oct 31, 2025
Q4 2025
Jul 31, 2025
Q3 2025
Apr 30, 2025
Q2 2025
Jan 31, 2025
Q1 2025
Oct 31, 2024
Q4 2024
Jul 31, 2024
Q3 2024
Apr 30, 2024
Q2 2024
Jan 31, 2024
Q1 2024
Oct 31, 2023
Q4 2023
Jul 31, 2023
Q3 2023
Apr 30, 2023
Q2 2023
Jan 31, 2023
Q1 2023
Oct 31, 2022
Q4 2022
Jul 31, 2022
Q3 2022
Apr 30, 2022
Q2 2022
Jan 31, 2022
Q1 2022
Oct 31, 2021
Q4 2021
Jul 31, 2021
Q3 2021
Apr 30, 2021
Q2 2021
Jan 31, 2021
Q1 2021
Oct 31, 2020
Net Income
326.83M 401.39M 349.97M 402.21M 395.31M 405.34M 386.54M 361.18M 322.18M 381.93M 325.64M 332.53M 347.79M 350.43M 293.68M 245.85M 263.74M 278.62M 287.41M 260.36M 255.97M 286.8M 193.44M 200.29M
Depreciation & Amortization
69.67M 59.09M 55.51M 54.2M 52.21M 54.52M 54.26M 54.86M 51.08M 50.73M 45.26M 43.35M 44.36M 37.23M 38.77M 39.33M 36.27M 36.71M 33.58M 32.05M 29.94M 32.24M 31.67M 29.23M
Stock-Based Compensation
9.81M 9.46M 10.23M 9.32M 9.1M 9.17M 9.32M 10.42M 8.54M 9.02M 9.36M 8.32M 9.27M 10.08M 10.13M 10.19M 10.03M 9.82M 9.66M 9.45M 13.78M 9.37M 8.87M 8.91M
Other Working Capital
-104.77M 17.51M -128.92M 67.78M 20.17M 27.01M -163.64M 51.06M 4.97M 9.89M -79.27M 33.27M -46.78M 26.42M -13.29M 24.01M 27.21M 10.89M -69.45M 6.98M -21.12M 12.54M -15.88M 14.41M
Other Non-Cash Items
4.15M 1.39M 719K 802K -10.56M -1.82M -140K 941K -3.21M 5.74M 1.86M -4.77M -514K 546K 2.01M 3.41M 16.48M -655K 1.6M 23K -1.03M -2.53M 853K -3.13M
Deferred Income Tax
39.09M 2.27M 712K 5.29M -13.51M 20K -1.69M 1.74M 2.25M -990K -1.12M -988K 13.18M 73K -1.53M -1.78M 2.44M 8.58M -2.32M 8.32M 6.18M -23.57M 3.2M 6.24M
Change in Working Capital
-91.99M 110.6M -289.64M 63.43M 5.93M 233.65M -270.16M 53.14M 58.39M 49.88M -219.21M -3.2M -55.51M 107.44M -154.78M 14.57M -16.13M 84.24M -195.93M 2.33M -76.15M 66.86M -103.52M 17M
Operating Cash Flow
357.54M 584.2M 127.5M 535.25M 438.48M 700.87M 178.13M 482.27M 439.22M 496.3M 161.79M 375.25M 358.58M 505.8M 188.27M 311.56M 312.83M 417.31M 134.01M 312.54M 228.69M 369.16M 134.51M 258.53M
Capital Expenditures
-78.81M -80.89M -69.62M -108.04M -87.64M -127.95M -116.64M -236.76M -137.89M -87.82M -123.03M -162.26M -170.11M -89.81M -104.06M -152.66M -102.64M -78.61M -91.5M -64.7M -98.6M -81.18M -136.12M -147.09M
Cash Acquisitions
3.23M -53K -3.23M 7.93M 27.3M -3.18M 419K 243K -7.76M 1.38M 1.15M 16.66M 751K -751K -1.99M 185K -104.4M 1.35M -30K 813K -5M 470K n/a n/a
Purchase of Investments
841.69M -845.57M 3.89M -3.89M -1.99B -1.56B -458.54M n/a -1.61B -1.07B -1.41B -16.66M -1.41B 374.12M -376.86M n/a -2.59M -151.32M -374.87M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
2.03B n/a -2.03B 2.03B 2.02B n/a -1.94B 1.94B 1.73B 485M 50M 1.38B -751K -374.87M 374.87M n/a 224.89M 149.98M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-4.6B 1.37M 2.04B -4.7M -10K 3.87M 1.94B -1.26M 713K n/a n/a 17.59M 13.41M 4.92M 18.15M n/a n/a -223.54M 374.87M n/a 1.93M n/a -142K 271K
Investing Cash Flow
-1.81B -925.15M -57.69M 1.92B -28.4M -1.69B -574.72M 1.7B -23.59M -668.81M -1.48B 1.24B -1.56B -86.39M -89.9M -152.47M 15.26M -302.15M -91.53M -63.88M -101.67M -80.71M -136.26M -146.82M
Debt Repayment
-49K -5K -1K -5K -5K -4K -40K n/a -3K -1K -10.83M -5K -10.92M 21.48M -6K -7K -416.82M -158K -157K -157K -156K -340K -295K -327K
Common Stock Repurchased
-1K -1.41B -218.18M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
560K -572K -2.39M -1.33M -1.92M -874K -1.76M -720K -1.95M -2.45M -1.45M -711K -1.68M -2.2M -536K -295K -1.05M -1.49M -349K -249K -5.21M -151K -298K -489K
Financial Cash Flow
9.9M -1.41B -205.83M 450K 7.93M 6.46M 35.58M 2.14M 8.38M 4.44M -959K 7.41M 15.6M 35.69M 14.58M 759K -401.27M 2.48M 10.93M 5.17M 9.11M 5.23M 7.39M 19.2M
Net Cash Flow
-1.45B -1.75B -131.77M 2.45B 414.03M -972.41M -359.21M 2.18B 424.12M -166.95M -1.32B 1.62B -1.16B 453.23M 121.56M 155.16M -70.58M 108.3M 48.14M 250.11M 136.37M 295.49M 10.67M 128.01M
Free Cash Flow
278.73M 503.31M 57.88M 427.21M 350.84M 572.92M 61.49M 245.52M 301.34M 408.49M 38.76M 212.99M 188.47M 416M 84.21M 158.9M 210.19M 338.7M 42.5M 247.84M 130.09M 287.98M -1.61M 111.44M
Adj. Free Cash Flow
268.93M 493.84M 47.65M 417.89M 341.74M 563.75M 52.17M 235.1M 292.8M 399.47M 29.41M 204.67M 179.2M 405.91M 74.08M 148.71M 200.16M 328.88M 32.84M 238.39M 116.31M 278.62M -10.48M 102.53M
Maintenance CapEx
-56.74M -60.43M -69.62M -101.42M -43.02M -60.77M -2.77M -136.21M -82.05M -5.38M -73.44M -62.92M -81.91M -26.56M -35.12M -88.36M n/a n/a n/a n/a n/a n/a -104.46M -117.98M
Growth CapEx
-22.07M -20.46M n/a -6.62M -44.62M -67.18M -113.87M -100.55M -55.83M -82.44M -49.59M -99.34M -88.21M -63.25M -68.94M -64.29M -102.64M -78.61M -91.5M -64.7M -98.6M -81.18M -31.66M -29.11M
Owner Earnings
300.8M 523.76M 57.88M 433.83M 395.45M 640.1M 175.36M 346.06M 357.17M 490.92M 88.36M 312.32M 276.67M 479.24M 153.15M 223.2M 312.83M 417.31M 134.01M 312.54M 228.69M 369.16M 30.05M 140.55M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.