Copart Inc. logo

Copart Inc.

CPRT | NASDAQ
Chart Builder DCF Calculator
$32.48
-$0.14 (-0.43%)
At close: Nov 5, 2026, 4:00 PM ET
$32.24
-$0.24 (-0.74%)
After-hours: Nov 5, 2026, 5:58 PM ET
TTM
Period Ending
Q4 2026
Jul 31, 2026
Q3 2026
Apr 30, 2026
Q2 2026
Jan 31, 2026
Q1 2026
Oct 31, 2025
Q4 2025
Jul 31, 2025
Q3 2025
Apr 30, 2025
Q2 2025
Jan 31, 2025
Q1 2025
Oct 31, 2024
Q4 2024
Jul 31, 2024
Q3 2024
Apr 30, 2024
Q2 2024
Jan 31, 2024
Q1 2024
Oct 31, 2023
Q4 2023
Jul 31, 2023
Q3 2023
Apr 30, 2023
Q2 2023
Jan 31, 2023
Q1 2023
Oct 31, 2022
Q4 2022
Jul 31, 2022
Q3 2022
Apr 30, 2022
Q2 2022
Jan 31, 2022
Q1 2022
Oct 31, 2021
Q4 2021
Jul 31, 2021
Q3 2021
Apr 30, 2021
Q2 2021
Jan 31, 2021
Q1 2021
Oct 31, 2020
Net Income
1.48B 1.55B 1.55B 1.59B 1.55B 1.48B 1.45B 1.39B 1.36B 1.39B 1.36B 1.32B 1.24B 1.15B 1.08B 1.08B 1.09B 1.08B 1.09B 996.57M 936.5M 846.05M 706.75M 682.01M
Depreciation & Amortization
238.47M 221.01M 216.44M 215.19M 215.85M 214.72M 210.93M 201.93M 190.42M 183.71M 170.2M 163.71M 159.68M 151.59M 151.07M 145.88M 138.61M 132.28M 127.81M 125.91M 123.08M 120.64M 117.06M 109.78M
Stock-Based Compensation
38.82M 38.11M 37.82M 36.91M 38M 37.45M 37.29M 37.33M 35.23M 35.96M 37.03M 37.8M 39.67M 40.44M 40.17M 39.71M 38.97M 42.71M 42.26M 41.46M 40.92M 27.15M 23.33M 20.61M
Other Working Capital
-148.39M -23.46M -13.96M -48.69M -65.41M -80.61M -97.73M -13.35M -31.14M -82.88M -66.36M -378K -9.63M 64.35M 48.82M -7.34M -24.37M -72.7M -71.04M -17.48M -10.05M 11.07M 17.74M 38.57M
Other Non-Cash Items
7.06M -7.65M -10.87M -11.73M -11.59M -4.24M 3.33M 5.32M -382K 2.32M -2.87M -2.72M 5.45M 22.44M 21.24M 20.84M 17.45M -64K -1.94M -2.69M -5.84M -1.88M -948K 344K
Deferred Income Tax
47.36M -5.23M -7.49M -9.89M -13.44M 2.31M 1.3M 1.88M -847K 10.09M 11.15M 10.74M 9.95M -801K 7.71M 6.92M 17.02M 20.76M -11.39M -5.87M -7.95M -313K 25.81M 24.48M
Change in Working Capital
-207.6M -109.68M 13.37M 32.85M 22.56M 75.02M -108.75M -57.8M -114.14M -228.04M -170.47M -106.05M -88.28M -48.9M -72.11M -113.25M -125.49M -185.51M -202.89M -110.48M -95.82M 34.66M 79.2M 123.92M
Operating Cash Flow
1.6B 1.69B 1.8B 1.85B 1.8B 1.8B 1.6B 1.58B 1.47B 1.39B 1.4B 1.43B 1.36B 1.32B 1.23B 1.18B 1.18B 1.09B 1.04B 1.04B 990.89M 1.03B 951.19M 961.15M
Capital Expenditures
-337.36M -346.19M -393.25M -440.27M -568.99M -619.24M -579.1M -585.49M -510.99M -543.22M -545.21M -526.24M -516.64M -449.16M -437.97M -425.41M -337.45M -333.41M -335.98M -380.6M -463M -468.64M -478.1M -610.54M
Cash Acquisitions
7.88M 31.94M 28.82M 32.47M 24.78M -10.27M -5.71M -4.98M 11.44M 19.94M 17.81M 14.67M -1.81M -106.96M -104.86M -102.9M -102.27M -2.87M -3.75M -3.72M -4.53M -7.96M -11.19M -11.19M
Purchase of Investments
-3.89M -2.83B -3.55B -4.01B -4.01B -3.63B -3.13B -4.09B -4.1B -3.9B -2.46B -1.43B -1.41B -5.34M -530.77M -528.78M -528.78M -526.19M -374.87M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
2.03B 2.02B 2.02B 2.11B 2.02B 1.73B 2.22B 4.21B 3.65B 1.91B 1.05B 1.38B -751K 224.89M 749.73M 374.87M 374.87M 149.98M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.57B 2.03B 2.04B 1.94B 1.94B 1.94B 1.94B -544K 18.3M 31M 35.91M 54.06M 36.48M 23.07M -205.39M 151.32M 151.32M 153.25M 376.8M 1.79M 2.06M 8.88M 8.88M 10.37M
Investing Cash Flow
-877.6M 905.07M 143.67M -373.37M -587.45M -582.63M 435.11M -473.18M -940.08M -2.48B -1.9B -504.25M -1.89B -313.5M -529.26M -530.9M -442.31M -559.24M -337.8M -382.53M -465.47M -476.16M -485.58M -616.52M
Debt Repayment
-60K -16K -15K -54K -49K -47K -44K -10.83M -10.84M -21.75M -271K 10.55M 10.55M -395.35M -416.99M -417.14M -417.29M -628K -810K -948K -1.12M -2.03M -15.29M -1.39M
Common Stock Repurchased
-1.63B -1.63B -218.18M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -769K -837K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.74M -6.22M -6.52M -5.89M -5.28M -5.3M -6.88M -6.57M -6.56M -6.3M -6.04M -5.12M -4.71M -4.08M -3.37M -3.18M -3.14M -7.29M -5.96M -5.91M -6.15M -2.2M 21.02M 45.24M
Financial Cash Flow
-1.61B -1.61B -190.98M 50.42M 52.11M 52.56M 50.54M 14M 19.27M 26.48M 57.73M 73.26M 66.62M -350.25M -383.45M -387.1M -382.69M 27.69M 30.43M 26.89M 40.92M 49.79M 53.26M 83.33M
Net Cash Flow
-872.63M 987.64M 1.76B 1.54B 1.27B 1.28B 2.08B 1.12B 556.72M -1.02B -404M 1.04B -426.84M 659.37M 314.44M 241.02M 335.98M 542.93M 730.11M 692.64M 570.54M 605.5M 522.89M 424.63M
Free Cash Flow
1.27B 1.34B 1.41B 1.41B 1.23B 1.18B 1.02B 994.1M 961.57M 848.7M 856.21M 901.66M 847.57M 869.3M 792M 750.3M 839.24M 759.13M 708.42M 664.3M 527.9M 557.67M 473.09M 350.61M
Adj. Free Cash Flow
1.23B 1.3B 1.37B 1.38B 1.19B 1.14B 979.54M 956.77M 926.34M 812.74M 819.18M 863.86M 807.9M 828.86M 751.83M 710.59M 800.27M 716.42M 666.16M 622.84M 486.97M 530.53M 449.76M 330M
Maintenance CapEx
-288.22M -274.5M -274.84M -207.99M -242.77M -281.8M -226.41M -297.08M -223.79M -223.64M -244.82M -206.5M -231.94M -150.04M -123.48M -88.36M n/a n/a n/a -104.46M -222.45M -326.69M -417.33M -517.86M
Growth CapEx
-49.15M -71.7M -118.41M -232.29M -326.22M -337.43M -352.69M -288.41M -287.2M -319.57M -300.39M -319.74M -284.69M -299.12M -314.48M -337.04M -337.45M -333.41M -335.98M -276.14M -240.55M -141.95M -60.77M -92.68M
Owner Earnings
1.32B 1.41B 1.53B 1.64B 1.56B 1.52B 1.37B 1.28B 1.25B 1.17B 1.16B 1.22B 1.13B 1.17B 1.11B 1.09B 1.18B 1.09B 1.04B 940.44M 768.44M 699.62M 533.86M 443.29M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.