Cooper-Standard  Inc. logo

Cooper-Standard Inc.

CPS | NYSE
Chart Builder DCF Calculator
$20.71
+$0.64 (+3.19%)
Nov 2, 2026, 2:32 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-18.92M -33.27M 3.33M -7.62M -1.47M 1.55M 40.25M -11.06M -76.24M -31.66M -55.15M 11.38M -28.42M -131.11M -88.09M -33.22M -34.15M -61.79M -102.19M -123.17M -63.61M -33.86M
Depreciation & Amortization
23.28M 23.02M 24.74M 24.88M 24.52M 23.83M 25.31M 25.92M 25.87M 26.46M 26.91M 27.22M 27.82M 27.98M 28.3M 30.63M 31.41M 32.13M 33.99M 36.05M 35.44M 33.53M
Stock-Based Compensation
2.85M 2.61M 3.62M 6.15M 3.28M 2.2M 2.1M 2.2M 2.16M 2.7M 3.65M 1.37M 1.24M 1.47M 666K 968K 1.04M 584K 793K 1.78M 824K 2.18M
Other Working Capital
23.6M -88.27M 79.03M 12.87M 47.86M -47.86M 59.79M 9.65M -17.53M -19.06M 72.96M -37.42M -31.97M 36.99M -31.71M -13.09M 44.53M 15.05M 325K 1.64M -9.03M -5.1M
Other Non-Cash Items
-678K 25.71M -37.93M 1.39M -88.34M 1.5M -5.39M 179K 51.09M 7.68M 37.21M 18.52M 18.45M 94.68M 132.97M 4.98M -26.27M 2.32M 28.91M 32.95M -17.28M -3.83M
Deferred Income Tax
-5K 1.04M n/a 959K -1.43M 3.93M -47.36M 974K 1.23M -317K n/a -606K -347K 367K n/a -382K -4.59M -511K n/a n/a n/a n/a
Change in Working Capital
23.6M -88.27M 62.49M 12.87M 47.86M -47.86M 59.79M 9.65M -17.53M -19.06M 67.04M -37.42M -31.97M 36.99M -99.64M -13.09M 44.53M 15.05M 34.48M 1.64M -9.03M -5.1M
Operating Cash Flow
30.13M -69.15M 56.25M 38.63M -15.58M -14.85M 74.72M 27.86M -13.42M -14.2M 79.66M 20.47M -13.23M 30.38M -25.79M -10.13M 11.98M -12.21M -4.02M -50.75M -53.65M -7.08M
Capital Expenditures
-13.82M -24.04M -11.69M -11.19M -7.77M -17.54M -11.48M -10.94M -11.24M -16.83M -17.56M -16.42M -17.5M -29.26M -12.66M -14.21M -11.96M -32.31M -20.14M -20.37M -16.98M -38.62M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a 763K n/a n/a n/a n/a 15.35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 4K n/a n/a 169K 2.39M 4.33M 45K 77K 165K 66K -1.28M 1.41M 232K 135K 458K 280K 52.39M 1.72M 95K 672K 2.36M
Investing Cash Flow
-13.82M -24.04M -11.69M -11.19M -7.6M -15.15M -6.39M -10.89M -11.17M -16.67M -17.49M -2.35M -16.09M -29.03M -12.52M -13.76M -11.68M 20.07M -18.43M -20.27M -16.31M -36.25M
Debt Repayment
55.47M 19.38M -182K 613K -1.91M -763K -5.5M -2.74M -857K -662K -514K 118.61M -2.55M -1.66M -392K -561K -1.11M -3.1M -1.31M -1.33M -1.1M -1.8M
Common Stock Repurchased
n/a n/a n/a -42K -8K -1.68M n/a -41K -22K -549K n/a -5K n/a n/a n/a n/a n/a n/a -22K -33K -15K -729K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-62.25M -2.94M n/a n/a 22K -22K 2.64M -518K n/a n/a -119.99M -201K -826K -74M 2.18M -1.42M 2K 123K 9.25M -15.06M 11.53M 3.81M
Financial Cash Flow
-6.78M 16.44M -182K 571K -1.89M -2.46M -2.86M -3.3M -879K -1.21M -120.51M 118.41M -3.38M -75.66M 1.79M -1.98M -1.1M -2.97M 7.93M -16.42M 10.42M 1.29M
Net Cash Flow
9.76M -77.46M 44.8M 27.83M -20.78M -30.35M 62.08M 15.68M -26.19M -35.87M -50.95M 132.78M -34.41M -77.16M -45.83M -23.67M 1.17M 10.01M -11.26M -83.77M -60.72M -36.69M
Free Cash Flow
16.31M -93.2M 44.56M 27.44M -23.35M -32.39M 63.24M 16.92M -24.66M -31.03M 62.1M 4.04M -30.73M 1.12M -38.45M -24.34M 14K -44.53M -24.16M -71.12M -70.63M -45.7M
Adj. Free Cash Flow
13.45M -95.81M 40.94M 21.29M -26.63M -34.59M 61.13M 14.73M -26.82M -33.73M 58.46M 2.68M -31.96M -351K -39.12M -25.31M -1.03M -45.11M -24.96M -72.9M -71.46M -47.88M
Maintenance CapEx
-13.82M -23.02M -8.15M -8.1M -7.77M -17.54M -11.48M -10.94M -11.24M -16.83M -9.96M n/a n/a -7.53M n/a n/a n/a -32.31M -20.14M -20.37M n/a -34.41M
Growth CapEx
n/a -1.02M -3.54M -3.09M n/a n/a n/a n/a n/a n/a -7.6M -16.42M -17.5M -21.73M -12.66M -14.21M -11.96M n/a n/a n/a -16.98M -4.21M
Owner Earnings
16.31M -92.17M 48.1M 30.53M -23.35M -32.39M 63.24M 16.92M -24.66M -31.03M 69.7M 20.47M -13.23M 22.85M -25.79M -10.13M 11.98M -44.53M -24.16M -71.12M -53.65M -41.49M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.