Crescent Energy logo

Crescent Energy

CRGY | NYSE
Chart Builder DCF Calculator
$14.20
+$0.45 (+3.27%)
At close: Oct 30, 2026, 3:59 PM ET
$13.90
-$0.30 (-2.11%)
Pre-market: Nov 2, 2026, 5:49 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
167.17M -137.68M 321.99M 480.6M -432.23M -216.12M
Depreciation & Amortization
1.17B 949.48M 675.78M 532.93M 312.79M 372.3M
Stock-Based Compensation
245.47M 185.61M 82.94M 38.06M 39.92M -797K
Other Working Capital
9.36M -3.19M 1.3M -37.46M 43.27M 12.14M
Other Non-Cash Items
-16.6M 311.23M -240.05M -64.14M 331.22M 243.34M
Deferred Income Tax
35.66M -35.85M 22.73M 33.18M -935K n/a
Change in Working Capital
81.57M -49.7M 72.38M -8.26M -17.61M 12.31M
Operating Cash Flow
1.68B 1.22B 935.77M 1.01B 233.15M 411.03M
Capital Expenditures
-1.77B -1.24B -1.43B -1.22B -270.68M -126.16M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
847.22M 45.99M 31.8M 94.98M 26.09M 1.22M
Investing Cash Flow
-922.69M -1.2B -1.4B -1.12B -244.6M -124.94M
Debt Repayment
-51.77M 159.17M 448.68M 215.25M 142.55M -221.03M
Common Stock Repurchased
-38.62M -15.38M -72K n/a -18.45M n/a
Dividend Paid
-115.12M -65.08M -34.12M -27.51M -35.33M -61.42M
Other Financial Acitivies
-39.55M -201.9M -103.69M -195.58M 16.37M 10.36M
Financial Cash Flow
-245.07M 207.39M 456.46M -7.84M 105.15M -272.09M
Net Cash Flow
512.4M 232.18M -6.58M -119.81M 93.7M 14M
Free Cash Flow
-89.75M -21.2M -494.84M -206.96M -37.54M 284.86M
Adj. Free Cash Flow
-335.22M -206.81M -577.77M -245.02M -77.46M 285.66M
Maintenance CapEx
n/a n/a -1.43B n/a n/a -126.16M
Growth CapEx
-1.77B -1.24B n/a -1.22B -270.68M n/a
Owner Earnings
1.68B 1.22B -494.84M 1.01B 233.15M 284.86M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.