Crescent Energy logo

Crescent Energy

CRGY | NYSE
Chart Builder DCF Calculator
$14.20
+$0.45 (+3.27%)
At close: Oct 30, 2026, 3:59 PM ET
$13.90
-$0.30 (-2.11%)
Pre-market: Nov 2, 2026, 7:00 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
493.7M -419.18M 9.02M -10.27M 162.5M 5.91M -169.95M -5.58M 70.21M -32.36M 140.01M -131.1M 57.47M 255.61M 49.36M 555.35M 281.9M -406.01M 168.95M -162.04M -272.86M -166.27M
Depreciation & Amortization
358M 354.13M 288.82M 298.45M 297.06M 282.57M 309.04M 251.5M 212.38M 176.56M 182.9M 186.49M 159.9M 146.48M 157.33M 145.01M 131.57M 99.02M 79.67M 73.03M 76.23M 83.87M
Stock-Based Compensation
21.28M 23.43M 102.19M 23.79M 93.27M 26.23M 53.72M 81.43M 22.29M 28.17M 18.29M 29.49M 27.55M 7.61M 11.76M 5.84M 9.36M 11.12M 25.87M 4.32M 6.4M 3.34M
Other Working Capital
34.71M -142.27M 18.77M -8.65M 2K -760K -11.11M 12.35M -2.55M -1.89M 8.22M 16.64M -20.79M -2.77M -12.43M -10.08M -922K -14.03M 12.34M 4.02M 2.87M 20.76M
Other Non-Cash Items
-370.27M 675.97M -57.15M 76.43M -161.79M 125.91M 301.67M -39.31M -54.79M 103.66M -140.36M 176.5M -56.01M -220.19M 41.34M -429.71M -115.48M 439.72M -162.04M 191.23M 88.2M 217.11M
Deferred Income Tax
169.36M -82.89M -1.18M 10.65M 34.38M -8.2M -25.63M -5.1M -202K -4.93M 18.75M -20.17M 8.31M 15.85M 5.75M 39.33M 14.77M -26.68M -935K n/a n/a n/a
Change in Working Capital
34.71M -142.27M 29.31M 74.02M 73.54M -95.3M -84.42M 85.02M 37.04M -87.34M 103.28M -51.87M -13.76M 34.73M -50.51M 83.09M -60.96M 20.12M -26.99M 6.42M 11.46M -11.79M
Operating Cash Flow
706.79M 409.19M 371.02M 473.06M 498.97M 337.11M 384.43M 367.96M 286.93M 183.77M 322.87M 189.34M 183.47M 240.09M 215.02M 398.9M 261.16M 137.29M 84.52M 112.95M -90.57M 126.25M
Capital Expenditures
20.89M -672.22M -136.07M -273.42M -296.55M -1.06B -388.96M -547.23M -151.74M -156.35M -336.63M -695.74M -196.41M -201.83M -151.41M -200.17M -153.59M -714.16M -121.6M -39.46M -16.16M -93.47M
Cash Acquisitions
-354.42M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-14.54M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
14.58M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
11.51M -9.44M 732.41M 23.5M 84.36M 6.95M 25.04M -580K 22.64M -1.11M 4.07M 4.44M 16.57M 6.72M 88M 3.27M 2.95M 764K 3.78M -643K 23.42M -469K
Investing Cash Flow
-321.99M -681.66M 596.34M -249.92M -212.19M -1.06B -363.92M -547.81M -129.1M -157.46M -332.56M -691.29M -179.83M -195.11M -63.41M -196.9M -150.64M -713.39M -117.82M -40.11M 7.27M -93.94M
Debt Repayment
-162.85M -360.03M -193.16M -182.11M -223M 546.5M -176.8M -355.78M 658.39M 33.36M -217.37M 581.5M 85.95M -1.4M -126M -144M -112M 597.25M 124.94M -71M 113.52M -24.9M
Common Stock Repurchased
8K -8K -4.74M -58K -28.52M -5.31M -502K -14.88M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-39.63M -39.35M -30.56M -30.55M -30.55M -23.46M -19.48M -19.56M -13.38M -12.65M -10.99M -9.12M -5.8M -8.21M -8.21M -7.13M -7.13M -5.04M -37K -11.9M -13.94M -9.45M
Other Financial Acitivies
74.22M -48.85M -9.05M -8.23M -7.2M -15.08M -91.46M -39.18M -26.68M -44.58M -20.55M 120.94M -24.43M -34.06M -31.75M -85.36M -47.77M -30.7M -24.7M -2.37M 25.49M -500K
Financial Cash Flow
-128.25M -448.24M -237.5M -220.95M -289.27M 502.65M 42.33M -429.4M 618.33M -23.87M -248.91M 693.32M 55.72M -43.67M -165.96M -236.5M -166.9M 561.52M 100.21M -85.27M 125.06M -34.85M
Net Cash Flow
256.54M -720.71M 729.86M 2.19M -2.5M -217.16M 62.84M -609.25M 776.15M 2.44M -258.61M 191.37M 59.35M 1.31M -14.35M -34.49M -56.38M -14.59M 66.9M -12.42M 41.76M -2.54M
Free Cash Flow
727.67M -263.03M 234.95M 199.64M 202.42M -726.76M -4.53M -179.28M 135.19M 27.42M -13.76M -506.39M -12.94M 38.26M 63.61M 198.73M 107.58M -576.87M -37.08M 73.49M -106.73M 32.78M
Adj. Free Cash Flow
706.39M -286.46M 132.76M 175.85M 109.15M -752.98M -58.25M -260.71M 112.9M -752K -32.05M -535.89M -40.49M 30.65M 51.85M 192.9M 98.22M -587.98M -62.95M 69.17M -113.13M 29.44M
Maintenance CapEx
-20.89M -354.13M -136.07M n/a n/a -259.79M n/a -295.42M n/a n/a -336.63M -695.74M -196.41M -201.83M n/a n/a n/a -68.23M n/a n/a n/a n/a
Growth CapEx
41.77M -318.1M n/a -273.42M -296.55M -804.08M -388.96M -251.81M -151.74M -156.35M n/a n/a n/a n/a -151.41M -200.17M -153.59M -645.92M -121.6M -39.46M -16.16M -93.47M
Owner Earnings
685.9M 55.07M 234.95M 473.06M 498.97M 77.32M 384.43M 72.53M 286.93M 183.77M -13.76M -506.39M -12.94M 38.26M 215.02M 398.9M 261.16M 69.06M 84.52M 112.95M -90.57M 126.25M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.