China Resources Beer ()  Limited logo

China Resources Beer () Limited

CRHKY | OTC
Chart Builder DCF Calculator
$5.09
+$0.20 (+4.09%)
At close: Oct 30, 2026, 3:58 PM ET
$5.09
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
5.31B 6.65B 7.08B 4.92B 5.63B 2.49B
Depreciation & Amortization
2.43B 2.35B 2.28B 1.77B 2.01B 2.07B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-835M 700M 342.37M n/a 722M 436M
Other Non-Cash Items
-141M -2.18B -1.73B -1.32B -2.55B -434.31M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-465M 106M -3.48B 1.48B -96M 185M
Operating Cash Flow
7.13B 6.93B 4.15B 6.85B 5B 4.31B
Capital Expenditures
-1.8B -2.81B -2.52B -1.7B -1.47B -1.24B
Cash Acquisitions
n/a 214M -9.83B -490M -1.25B n/a
Purchase of Investments
-7.9B n/a -140M -5.62B -400M n/a
Sales Maturities Of Investments
6.88B n/a 361M 4.78B 7M n/a
Other Investing Acitivies
526M 464M 2.44B 2.16B 699.68M -85.61M
Investing Cash Flow
-2.29B -2.14B -9.69B -1.06B -2.75B -1.13B
Debt Repayment
1.17B -2.96B 3.15B 1.1B -93.24M -591.06M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-2.76B -3.36B -1.91B -1.78B -1.28B -561M
Other Financial Acitivies
-117M -168M -313M -135.27M 8.24M 73.34M
Financial Cash Flow
-1.72B -6.49B 927M -811M -1.37B -1.08B
Net Cash Flow
3.1B -1.7B -4.69B 4.83B 838M 2.33B
Free Cash Flow
5.33B 4.12B 1.63B 5.61B 3.52B 4.08B
Adj. Free Cash Flow
5.33B 4.12B 1.63B 5.61B 3.52B 4.08B
Maintenance CapEx
-1.8B -2.81B -1.46B -1.28B n/a -1.24B
Growth CapEx
n/a n/a -1.06B -420.93M -1.47B n/a
Owner Earnings
5.33B 4.12B 2.69B 6.03B 5B 4.08B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.