China Resources Beer ()  Limited logo

China Resources Beer () Limited

CRHKY | OTC
Chart Builder DCF Calculator
$5.09
+$0.20 (+4.09%)
At close: Oct 30, 2026, 3:58 PM ET
$5.09
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
2.87B 518.42M 2.91B 4.76B 5.28B 5.56B 5.62B 5.3B 5.05B 5.45B 5.11B
Depreciation & Amortization
1.18B 1.79B 1.84B 2.38B 2.4B 2.45B 2.07B 1.83B 1.95B 1.96B 1.94B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
3.86B 5.11B 2.73B 153.41M -2.3B -3.68B -1.32B 922.73M -981.41M -1.71B -2.74B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a -296.81M -296.81M -107.26M -107.26M -1.18B -1.18B -987.46M -987.46M -286.48M
Operating Cash Flow
7.9B 7.42B 7.19B 7B 5.28B 4.22B 5.19B 6.86B 5.04B 4.72B 4.02B
Capital Expenditures
-1.5B -1.66B -2.27B -2.82B -2.86B -2.71B -2.25B -1.94B -2.27B -1.77B -1.16B
Cash Acquisitions
299.91M 299.91M 235.47M 235.47M n/a -9.1B -9.1B n/a n/a n/a n/a
Purchase of Investments
-7.58B -7.58B -305.66M -305.66M n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
6.77B 6.77B 407.54M 407.54M n/a 1.2B 1.2B n/a n/a n/a n/a
Other Investing Acitivies
-1.76B -888.26M -640.8M 283.36M 899.56M 622.71M -2.44B 447.3M -92.67M -1.22B 838.62M
Investing Cash Flow
-3.02B -2.61B -2.15B -2.23B -1.96B -9.95B -12.55B -1.49B -2.36B -2.99B -325.72M
Debt Repayment
4.13B 838.54M -16.03M -2.98B -7.73B 3.23B 7.43B 1.06B 818.24M -56.03M -74.11M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-2.72B -2.72B -1.68B -1.68B -2.05B -2.05B -1.92B -1.92B -1.03B -1.54B -977.89M
Other Financial Acitivies
-587.72M 215.49M -1.62B -1.85B 131.6M 95.31M 36.63M 126.02M 66.04M 241.26M 202.19M
Financial Cash Flow
827.09M -1.66B -3.32B -6.51B -9.65B 1.27B 5.55B -732.11M -149.05M -1.35B -849.81M
Net Cash Flow
6.33B 3.33B 1.95B -1.88B -6.32B -4.64B -2.24B 4.04B 4.97B 3.42B 4.93B
Free Cash Flow
6.4B 5.75B 4.89B 4.15B 2.52B 1.77B 3.33B 6.47B 4.1B 4.13B 4.04B
Adj. Free Cash Flow
6.4B 5.75B 4.89B 4.15B 2.52B 1.77B 3.33B 6.47B 4.1B 4.13B 4.04B
Maintenance CapEx
-3.01B -4.49B -4.99B -4.53B -4.11B -2.65B -2.33B -1.87B -1.54B -2.04B -1.96B
Growth CapEx
-758.84M n/a -146.03M -1B -1B -2B -2.18B -1.84B -1.89B -898.67M -567.34M
Owner Earnings
12.07B 9.93B 7.57B 6.95B 6.63B 10.02B 9.39B 11.04B 8.85B 7.49B 7.25B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.