CaliberCos Inc. logo

CaliberCos Inc.

CWD | NASDAQ
Chart Builder DCF Calculator
$0.48
$0.00 (0.00%)
Nov 2, 2026, 11:24 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Net Income
-23.54M -21.41M -22.35M -25.52M -21.15M -20.76M -21.47M -14.66M -26.89M -33.15M -27.59M -28.61M -17.05M -7.43M 13.95M 14.74M 9.11M 11.07M -10.61M -6.3M
Depreciation & Amortization
2.01M 1.72M 2.31M 2.91M 3.98M 5.12M 6.17M 7.85M 9.44M 10.62M 10.89M 10.82M 10.1M 9.59M 9.34M 9.36M 10.02M 7.65M 5.4M 2.87M
Stock-Based Compensation
1.94M 1.63M 1.94M 2.26M 2.42M 2.64M 2.38M 2.43M 2.09M 3.42M 3.73M 3.11M 2.97M 1.12M 547K 483K 225K 150K 24K n/a
Other Working Capital
-586K -1.04M 782K -1.28M -211K 3.08M 903K 2.01M 1.27M -2.35M -1.92M -4.75M -6.01M -7.57M -5.31M -5.44M -2.33M 12K -2.08M 1.85M
Other Non-Cash Items
12.78M 11.84M 11.83M 15.18M 13.21M 9.81M 9.36M -2.57M -1.94M -1.38M -3.62M -1.3M -3.2M -6.67M -25.6M -25.39M -24.97M -21.82M -779K -901K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -622K -622K -622K -622K n/a n/a n/a n/a n/a
Change in Working Capital
-6.73M -5.82M -4.88M -1.03M -694K 3.54M 4.12M -823K 1.92M -807K -2.12M 1.85M -4.08M -6.77M -5.05M -5.46M 1.1M 1.85M 467K 1.28M
Operating Cash Flow
-14.45M -12.96M -12.07M -6.77M -2.23M 344K 555K -7.78M -15.39M -21.3M -18.72M -14.76M -11.88M -10.78M -7.43M -6.26M -4.51M -1.1M -5.5M -3.05M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
947K -1.41M -2.2M -3.52M 777K 1.45M -18.55M -18.49M -23.11M -20.46M -207K 489K -22K -507K -16.62M -17.2M -16.83M -16.27M -657K -186K
Purchase of Investments
-13M -13.46M -13M -8.33M 2.66M -1.36M -23.04M -25.63M -25.71M -21.68M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
2.63M 2.63M 2.63M 1.71M -4.97M 214K 6.9M 5.19M 11.87M 6.68M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-6.78M -9.85M -10.2M -8.97M -2.11M 6.18M 30.96M 76.07M 70.19M 55.74M -5.16M -52.32M -56.77M -55.85M -15.14M -6.39M -2.5M 3.44M -794K -1.55M
Investing Cash Flow
-17.16M -23.03M -23.72M -19.38M -3.64M 6.48M -3.75M 37.13M 33.24M 20.28M -5.36M -51.83M -56.79M -56.35M -31.75M -23.59M -19.33M -12.83M -1.45M -1.74M
Debt Repayment
-3.84M -277K 2.47M 3.9M 4.24M -3.32M -4.23M -28.13M -24.27M -18.48M 20.37M 48.28M 46.4M 51.77M 19.45M 16.03M 16.59M 9.56M 1.86M 433K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -183K -260K -339K -418K -313K -315K -315K -236K -158K -79K
Dividend Paid
-556K -278K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
682K -20K -785K 692K -383K -4.5M -5.33M -15.54M -9.8M -1.49M 3M 15.98M 13.83M 17.7M 19.43M 15.58M 13.25M 5.15M 533K 148K
Financial Cash Flow
33.26M 36.24M 36.91M 35.44M 4.76M -7.8M -9.55M -43.67M -34.72M -17.38M 25.79M 66.59M 63.14M 69.06M 38.58M 31.3M 29.54M 14.48M 2.24M 502K
Net Cash Flow
1.65M 246K 1.12M 9.29M -1.1M -974K -12.74M -14.31M -16.86M -18.39M 1.71M 8K -5.53M 1.94M -598K 1.45M 5.7M 545K -4.71M -4.29M
Free Cash Flow
-14.45M -12.96M -12.07M -6.77M -2.23M 344K 555K -7.78M -15.39M -21.3M -18.72M -14.76M -11.88M -10.78M -7.43M -6.26M -4.51M -1.1M -5.5M -3.05M
Adj. Free Cash Flow
-16.39M -14.59M -14.01M -9.03M -4.65M -2.3M -1.82M -10.21M -17.47M -24.72M -22.45M -17.86M -14.85M -11.9M -7.98M -6.75M -4.73M -1.25M -5.52M -3.05M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-14.45M -12.96M -12.07M -6.77M -2.23M 344K 555K -7.78M -15.39M -21.3M -18.72M -14.76M -11.88M -10.78M -7.43M -6.26M -4.51M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.