Cybin Inc. logo

Cybin Inc.

CYBN | AMEX
Chart Builder DCF Calculator
$8.28
$0.00 (0.00%)
Nov 2, 2026, 12:04 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Mar 31, 2025
FY 2024
Mar 31, 2024
FY 2023
Mar 31, 2023
FY 2022
Mar 31, 2022
FY 2021
Mar 31, 2021
FY 2020
Mar 31, 2020
Net Income
-113.14M -78.08M -47.49M -67.53M -32.22M -1.94K
Depreciation & Amortization
475K 424K 251K 168K 49K n/a
Stock-Based Compensation
42.87M 13.89M 4.69M 18.03M 11.55M 153.60
Other Working Capital
-8.38M -3.94M -890K 986K 729K -48
Other Non-Cash Items
-21.71M -111K -3.04M 3.02M 1.96M 631.20
Deferred Income Tax
n/a n/a n/a 898K 898K n/a
Change in Working Capital
-9.79M -5.03M -1.84M 213K -1.27M -225.60
Operating Cash Flow
-101.3M -68.91M -47.43M -45.21M -19.03M -1.38K
Capital Expenditures
-1.97M -710K -520K -231K -231K n/a
Cash Acquisitions
n/a 7.63M n/a -958K -958K n/a
Purchase of Investments
n/a n/a -250K -250K n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -709.98K -2.54M 669K -96 -170.40
Investing Cash Flow
-1.97M 6.92M -3.31M -770K -1.19M -170.40
Debt Repayment
-290K -149K n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 56K 362K 50.84K 6.49M 5.26K
Financial Cash Flow
20.2M 254.51M 13.56M 35.78M 82.73M 5.26K
Net Cash Flow
-73.97M 192.36M -37.01M -10.39M 62.48M 3.71K
Free Cash Flow
-103.27M -69.62M -45.73M -19.26M -19.26M -1.38K
Adj. Free Cash Flow
-146.14M -83.5M -50.41M -37.29M -30.81M -1.54K
Maintenance CapEx
-1.97M -710K -520K -231K n/a n/a
Growth CapEx
n/a n/a n/a n/a -231K n/a
Owner Earnings
-103.27M -69.62M -45.73M -19.26M -19.03M -1.38K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.