Cybin Inc. logo

Cybin Inc.

CYBN | AMEX
Chart Builder DCF Calculator
$8.28
$0.00 (0.00%)
Nov 2, 2026, 1:44 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Q4 2021
Mar 31, 2021
Q3 2021
Dec 31, 2020
Q2 2021
Oct 31, 2020
Q1 2021
Jun 30, 2020
Net Income
-33.72M -18.07M -30.58M -10.54M -57.19M -14.82M -21.35M -30.33M -11.89M -13.06M -13.72M -10.74M -9.97M -13.06M -18.1M -17.21M -17.61M -14.72M -13.78M -11.42M -2.66M -4.36M
Depreciation & Amortization
29K 27.89K 62K 132K 143K 138K 142K 142K 71K 69K 68K 71K 59K 53K 44K 44K 42K 38K 36.06K 13K n/a n/a
Stock-Based Compensation
377K 552.69K 2.09M 3.34M 33.46M 3.97M 1.27M 9.93M 1.41M 1.28M 481K 978K 1.07M 2.16M 3.34M 4.46M 5.46M 4.77M 4.07M 4.21M 786.39K 2.49M
Other Working Capital
-6.43M -2.76M 8.87M -846K -3.39M -13.01M 2.06M -8.15M 1.39M 751K 2.67M -144K -3.1M 92K 3M -1.41M -1.6M 568K 868.33K -893K 83.71K -103K
Other Non-Cash Items
5.89M -1.43M -1.25M -19.13M 2.02M -3.35M -2.62M 13.05M -1.98M 424K 121K -6K 15K 315K 1.44M 1.19M 517K 773K 1.95M 2K 1.82M 1.3M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -10.45M n/a n/a n/a -1.17M -2.18M -537K 481K n/a n/a 31K 890.73K n/a n/a n/a
Change in Working Capital
-7.06M -2.77M 8.56M -924K -4.28M -13.15M 1.84M -8.38M 921K 590K 2.21M 98K -3.68M -70K 3.07M -1.29M -2.2M 222K 265.13K -1.3M 23.05K -1.03M
Operating Cash Flow
-34.49M -21.69M -21.11M -27.12M -25.85M -27.21M -20.71M -26.04M -11.46M -10.7M -10.84M -10.77M -14.68M -11.14M -9.72M -12.81M -13.79M -8.88M -6.57M -8.49M -25.84K -1.6M
Capital Expenditures
-436K -169.55K -1.08M -303K -342K -237K -215K -172K -258K -208K -218K -207K -2.68M -208K -121K -166K -88K -145K -133.56K -97K n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a 7.63M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.31M 348K n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -250K n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 7.34K n/a n/a n/a -161 n/a -159 -258 143K -218 -207 -2.68K n/a n/a n/a n/a n/a n/a n/a -600.89K -201.89K
Investing Cash Flow
-436K -162.21K -1.08M -303K -342K -237K -215K 7.46M -258K -65K -218K -207K -2.68M -208K -121K -166K -88K -395K -1.44M 251K -670.25K -318.99K
Debt Repayment
-106.84K 32.66M n/a -114K -90K -86K -93K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -300.68K n/a 300K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
131.41K n/a 494K -65K -280K -149K n/a n/a n/a n/a n/a n/a 48K 75.86 96 -10.65K 2.47M 415.05 6.38M 413.68K -27.58M n/a
Financial Cash Flow
27K 40.1M 20.98M -179K -370K -235K 190.86M 39.74M 20.38M 3.52M 5.15M 3.46M 4.65M 314K 67K 1.4M 33.98M 329K 32.04M 44.39M -797.4K 7.76M
Net Cash Flow
-34.94M 18.18M -1.27M -18.03M -28.96M -25.72M 169.99M 20.88M 8.77M -7.28M -5.88M -7.43M -12.52M -11.18M -9.94M -11.6M 20.1M -8.95M 24M 36.16M -25.84K 6.15M
Free Cash Flow
-34.92M -21.86M -22.2M -27.43M -26.19M -27.45M -20.92M -26.21M -11.72M -11.35M -11.06M -10.98M -17.36M -11.35M -9.84M -12.98M -13.88M -9.03M -6.7M -8.59M -2.36M -1.6M
Adj. Free Cash Flow
-35.3M -22.41M -24.29M -30.77M -59.65M -31.42M -22.19M -36.14M -13.13M -12.62M -11.54M -11.96M -18.43M -13.5M -13.19M -17.44M -19.34M -13.8M -10.77M -12.8M -3.15M -4.09M
Maintenance CapEx
-29K -27.89K -1.08M -303K -342K -237K -215K -172K -258K -208K -218K -207K -2.68M -208K -121K -166K -88K -145K -133.56K -97K n/a n/a
Growth CapEx
-407K -141.66K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-34.51M -21.72M -22.2M -27.43M -26.19M -27.45M -20.92M -26.21M -11.72M -11.35M -11.06M -10.98M -17.36M -11.35M -9.84M -12.98M -13.88M -9.03M -6.7M -8.59M -2.36M -1.6M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.