Delta Air Lines Inc. logo

Delta Air Lines Inc.

DAL | NYSE
Chart Builder DCF Calculator
$83.42
+$3.27 (+4.08%)
At close: Nov 2, 2026, 4:00 PM ET
$83.30
-$0.12 (-0.14%)
After-hours: Nov 2, 2026, 5:18 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
756M 289M -289M 1.22B 1.42B 2.13B 240M 843M 1.27B 1.31B 37M 2.04B 1.11B 1.83B -363M 828M 695M 735M -940M -408M 1.21B 652M -1.18B
Depreciation & Amortization
673M 656M 635M 620M 614M 602M 607M 635M 643M 620M 615M 610M 594M 573M 564M 554M 538M 510M 506M 504M 501M 501M 492M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 180M n/a n/a n/a 150M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a 1.17B -1.17B n/a n/a n/a n/a n/a n/a n/a n/a -2.24B n/a 209M 2.03B 693M n/a n/a 2.21B 477M n/a n/a 529M
Other Non-Cash Items
284M 1.82B 921M 421M -184M -875M 1.53B 416M -641M 524M 1.76B -39M -626M n/a n/a -741M -364M 1.29B n/a n/a -1.56B 713M 847M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 591M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a -1.17B 1.17B n/a n/a n/a n/a n/a n/a n/a n/a -2.24B n/a 209M 2.03B -193M n/a n/a 2.21B 459M n/a n/a 529M
Operating Cash Flow
1.71B 1.6B 2.43B 2.26B 1.85B 1.86B 2.38B 1.89B 1.27B 2.45B 2.41B 545M 1.08B 2.61B 2.24B 1.19B 869M 2.54B 1.77B 555M 151M 1.87B 691M
Capital Expenditures
-1.41B 1.2B -1.2B -907M -1.16B -1.21B -1.22B -1.31B -1.33B -1.31B -1.19B -1.6B -1.27B -1.45B -1B -2.2B -1.44B -958M -1.77B -1.22B -830M -761M -438M
Cash Acquisitions
n/a 54M -54M n/a n/a n/a n/a n/a n/a n/a n/a 152M -152M n/a n/a -717M -53M n/a -100M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a -276M n/a n/a n/a n/a n/a n/a n/a -151M -301M -1.01B -999M -2.13B -101M -248M -226M -1.86B -5.21B -2.43B -3.16B
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 7M 117M 467M 546M 1.06B 1.53B 1.06B 897M 221M 295M 943M 1.35B 2.88B 5.66B 3.12B 3.37B
Other Investing Acitivies
110M -2.77B -9M 455M 125M 10M n/a 134M 87M 33M 10M 7M 64M 19M 2M 89M 13M 111M -3M -283M -6M 91M 168M
Investing Cash Flow
-1.3B -1.51B -1.26B -728M -1.04B -1.2B -1.22B -1.17B -1.12B -809M -637M -535M -131M -1.38B -1.1B -4.74B -1.29B -152M -749M -479M -384M 26M -60M
Debt Repayment
-1.16B -433M -314M -895M -242M -943M -531M -1.54B -262M -1.44B -712M 517M -724M -1.82B -1.17B -285M -1.8B -952M -1.44B -1.15B -1.55B -380M -1.78B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-141M -129M -129M -122M -122M -97M -99M -96M -97M -64M -64M -64M -64M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1M 997M 8M 16M -6M -30M -4M 48M -12M -11M -11M -37M -12M -11M -13M -20M -13M -14M -13M -18M -13M 50M 985M
Financial Cash Flow
-1.3B 435M -435M -1B -370M -1.07B -634M -1.59B -371M -1.51B -787M 416M -800M -1.83B -1.18B -305M -1.81B -966M -1.46B -1.17B -1.57B -330M -790M
Net Cash Flow
-891M 500M 752M 531M 461M -373M 563M -829M -158M 221M 1.06B -29M 145M -391M -189M -3.77B -2.2B 1.5B -221M -851M -1.58B 1.86B 174M
Free Cash Flow
300M 2.8B 1.23B 1.35B 687M 648M 1.15B 584M -54M 1.14B 1.22B -1.06B -193M 1.16B 1.24B -1.01B -573M 1.58B 5M -663M -679M 1.11B 253M
Adj. Free Cash Flow
300M 2.8B 1.23B 1.35B 687M 648M 1.15B 584M -54M 1.14B 1.22B -1.24B -193M 1.16B 1.24B -1.16B -573M 1.58B 5M -663M -679M 1.11B 253M
Maintenance CapEx
-673M -656M -635M -530.29M -314.95M -1.21B -976.26M -157.42M -1.16B -377.27M -339.78M -922.15M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -438M
Growth CapEx
-740M 1.86B -565M -376.71M -845.05M n/a -247.74M -1.15B -163.05M -931.73M -853.22M -679.85M -1.27B -1.45B -1B -2.2B -1.44B -958M -1.77B -1.22B -830M -761M n/a
Owner Earnings
1.04B 939M 1.8B 1.73B 1.53B 648M 1.4B 1.74B 109.05M 2.07B 2.07B -377.15M 1.08B 2.61B 2.24B 1.19B 869M 2.54B 1.77B 555M 151M 1.87B 253M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.